GSPL

OVERVALUED

Gujarat State Petronet Limited

Oil & Gas · NSE

63.3% vs fair value

52W Low

226

+5.1% from low

52W High

361

-34.0% from high

News sentiment (1 articles)
0 bull0 neutral1 bear

Valuation Gauge

OVERVALUED-63.3% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹238

Fair Value

₹146

Fair Value Analysis

₹146

Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | CAUTION: ROCE declining (latest 22.5%) — returns on capital are falling; verify this isn't a value trap.

Medium confidence

Balance Sheet Value

33% weight

₹245

EV/EBITDA Multiple

67% weight

₹96

Price vs Market

GSPL
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.6 / 10

Profitability

10/10

ROE of 13.3% is above the Oil & Gas sector benchmark of 10% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet

Valuation vs Peers

2/10

P/E of 12.8x trades at a significant premium to Oil & Gas sector median (8x)

Cash Flow

8/10

FCF margin of 10.2% — strong cash generation (₹1,765 Cr)

Earnings Growth

3/10

5yr EPS CAGR of -12.1% — earnings are declining (sector avg growth: 14.6%)

Dividend

6/10

Dividend yield of 2.1% provides moderate shareholder returns

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-0.1%

Free cash flow / market cap

Revenue Growth (YoY)

-10.9%

Year-on-year revenue change

Profit Growth (YoY)

+13.1%

Year-on-year PAT change

Operating Cash Flow

₹2.7K Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹18.7

P/E Ratio

12.8x

P/B Ratio

1.7x

ROE

13.3%

ROCE

13.2%

Debt / Equity

0.01x

Beta

0.63

Div Yield

2.1%

FCF (Cr)

₹1,765 Cr

Revenue (Cr)

₹17,276 Cr

EPS Growth 5Y

-12.1%

Mkt Cap (Cr)

₹13,465 Cr

52W High

₹360.6

52W Low

₹226.4

Book Value/Share

₹143.4

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹16.3K Cr₹2.5K Cr15.0%₹1.6K Cr₹18.65
2025-03-31₹17.4K Cr₹2.6K Cr15.0%₹1.6K Cr₹19.69
2024-03-31₹17.3K Cr₹3.4K Cr20.0%₹2.2K Cr₹29.41
2023-03-31₹18.1K Cr₹3.7K Cr20.0%₹2.3K Cr₹29.09
2022-03-31₹18.0K Cr₹3.5K Cr19.0%₹2.2K Cr₹29.04
2021-03-31₹11.5K Cr₹3.6K Cr31.0%₹2.2K Cr₹28.48
2020-03-31₹12.2K Cr₹3.2K Cr26.0%₹2.3K Cr₹30.65
2019-03-31₹9.3K Cr₹2.5K Cr27.0%₹1.2K Cr₹17.71
2018-03-31₹7.3K Cr₹2.0K Cr28.0%₹958 Cr₹13.15
2017-03-31₹5.9K Cr₹1.6K Cr28.0%₹718 Cr₹9.84
2016-03-31₹992 Cr₹866 Cr87.0%₹465 Cr₹8.26
2015-03-31₹1.1K Cr₹928 Cr87.0%₹488 Cr₹8.64
2014-03-31₹1.1K Cr₹929 Cr88.0%₹417 Cr₹7.39

Compounded Growth Rates

Sales Growth

3Y-3.5%
5Y+7.1%
10Y+32.3%

Profit Growth

3Y-12.2%
5Y-6.3%
10Y+13.0%

EPS Growth

3Y-13.8%
5Y-8.1%
10Y+8.5%

Peer Comparison

Oil & Gas
StockPriceFair ValueMoS%P/EROESignal

Gulf Oil Lubricants India Limited

₹891₹1,626.9+45.2%12.721.1%UNDERVALUED

GP Petroleums Limited

₹28.7₹44.1+35.0%5.47.4%UNDERVALUED

Magadh Sugar & Energy Limited

₹493₹640.5+23.0%813.9%UNDERVALUED

Oil and Natural Gas Corporation

₹281.4₹330.7+14.9%9.512.2%FAIRLY_VALUED

Avadh Sugar & Energy Limited

₹499₹534.5+6.6%12.88.0%FAIRLY_VALUED

GAIL India

₹143.4₹146.9+2.3%10.99.8%FAIRLY_VALUED

Hindustan Petroleum Corporation Limited

₹328.9₹333.1+1.3%4.512.3%FAIRLY_VALUED

Mahanagar Gas

₹966.6₹849.5-13.8%9.917.0%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

GSPL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant