GREENPOWER
OVERVALUEDOrient Green Power Company Limited
Oil & Gas · NSE
↓ 65.8% vs fair value
52W Low
₹8
+17.2% from low
52W High
₹16
-40.9% from high
Valuation Gauge
Current Price
₹9
Fair Value
₹6
Fair Value Analysis
₹6
Based on free cash flow projections and balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | Sector-cheap: P/E at 41th percentile vs sector peers. | CAUTION: ROCE declining (latest 10.4%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 7.1% (ROE 6.2%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
40% weight
Balance Sheet Value
20% weight
EV/EBITDA Multiple
40% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 6.2% is acceptable for Oil & Gas sector (benchmark: 10%)
Debt & Leverage
D/E ratio of 0.4x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 15.2x is 1.8x the Oil & Gas sector median of 8x — expensive
Cash Flow
FCF margin of 62.3% — exceptional cash generation (₹159 Cr)
Earnings Growth
5yr EPS CAGR of 3.5% is well below Oil & Gas sector average of 14.6%
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.6%
Free cash flow / market cap
Revenue Growth (YoY)
+2.9%
Year-on-year revenue change
Profit Growth (YoY)
-4.5%
Year-on-year PAT change
Operating Cash Flow
₹169 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹0.6
P/E Ratio
15.2x
P/B Ratio
0.9x
ROE
6.2%
ROCE
7%
Debt / Equity
0.41x
Beta
0.39
Div Yield
—
FCF (Cr)
₹159 Cr
Revenue (Cr)
₹255 Cr
EPS Growth 5Y
3.5%
Mkt Cap (Cr)
₹1,088 Cr
52W High
₹15.8
52W Low
₹8
Book Value/Share
₹10.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹296 Cr | ₹189 Cr | 64.0% | ₹73 Cr | ₹0.61 |
| 2025-03-31 | ₹263 Cr | ₹169 Cr | 64.0% | ₹42 Cr | ₹0.33 |
| 2024-03-31 | ₹259 Cr | ₹175 Cr | 68.0% | ₹38 Cr | ₹0.31 |
| 2023-03-31 | ₹258 Cr | ₹171 Cr | 66.0% | ₹33 Cr | ₹0.28 |
| 2022-03-31 | ₹311 Cr | ₹224 Cr | 72.0% | ₹36 Cr | ₹0.30 |
| 2021-03-31 | ₹257 Cr | ₹164 Cr | 64.0% | ₹-57 Cr | ₹-0.49 |
| 2020-03-31 | ₹369 Cr | ₹262 Cr | 71.0% | ₹20 Cr | ₹0.20 |
| 2019-03-31 | ₹323 Cr | ₹216 Cr | 67.0% | ₹-49 Cr | ₹-0.42 |
| 2018-03-31 | ₹357 Cr | ₹224 Cr | 63.0% | ₹-71 Cr | ₹-0.62 |
| 2017-03-31 | ₹380 Cr | ₹274 Cr | 72.0% | ₹-96 Cr | ₹-0.81 |
| 2016-03-31 | ₹296 Cr | ₹195 Cr | 66.0% | ₹-340 Cr | ₹-2.91 |
| 2015-03-31 | ₹340 Cr | ₹242 Cr | 71.0% | ₹-244 Cr | ₹-2.62 |
| 2014-03-31 | ₹413 Cr | ₹188 Cr | 46.0% | ₹-208 Cr | ₹-2.11 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant