GREENPANEL
OVERVALUEDGreenpanel Industries
Consumer Durables · NSE
↓ 59.9% vs fair value
52W Low
₹163
+12.9% from low
52W High
₹335
-45.1% from high
Valuation Gauge
Current Price
₹184
Fair Value
₹115
Fair Value Analysis
₹115
Based on balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-cheap: P/E at 13th percentile vs sector peers. | CAUTION: ROCE declining (latest 15.3%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 7.4% (ROE 6.4%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹35Cr (FY2019) to ₹14Cr (FY2020) during COVID but has fully recovered.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
ROE of 6.4% is below the Consumer Durables sector benchmark of 18%
Debt & Leverage
D/E ratio of 0.3x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 26.3x trades at a 48% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
Negative FCF of ₹-114 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of -33.1% — severe earnings decline
Dividend
Dividend yield of 0.2% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-1.0%
Free cash flow / market cap
Revenue Growth (YoY)
+8.7%
Year-on-year revenue change
Profit Growth (YoY)
+89.7%
Year-on-year PAT change
Operating Cash Flow
₹135 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹6.9
P/E Ratio
26.3x
P/B Ratio
1.7x
ROE
6.4%
ROCE
3.6%
Debt / Equity
0.31x
Beta
0.38
Div Yield
0.2%
FCF (Cr)
₹-114 Cr
Revenue (Cr)
₹1,394 Cr
EPS Growth 5Y
-33.1%
Mkt Cap (Cr)
₹2,232 Cr
52W High
₹335.2
52W Low
₹163
Book Value/Share
₹106.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2024-03-31 | ₹1.6K Cr | ₹247 Cr | 16.0% | ₹143 Cr | ₹11.64 |
| 2023-03-31 | ₹1.8K Cr | ₹419 Cr | 24.0% | ₹257 Cr | ₹20.92 |
| 2022-03-31 | ₹1.6K Cr | ₹433 Cr | 27.0% | ₹240 Cr | ₹19.61 |
| 2021-03-31 | ₹1.0K Cr | ₹207 Cr | 20.0% | ₹69 Cr | ₹5.61 |
| 2020-03-31 | ₹877 Cr | ₹138 Cr | 16.0% | ₹14 Cr | ₹1.18 |
| 2019-03-31 | ₹599 Cr | ₹77 Cr | 13.0% | ₹35 Cr | — |
| 2018-03-31 | ₹0 Cr | ₹0 Cr | — | ₹0 Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant