GOKULAGRO
FAIRLY_VALUEDGokul Agro Resources Limited
Chemicals · NSE
↑ 50.6% vs fair value
52W Low
₹119
+84.7% from low
52W High
₹250
-11.9% from high
Valuation Gauge
Current Price
₹220
Fair Value
₹446
Fair Value Analysis
₹446
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Chemicals sector companies | CAUTION: ROCE declining (latest 33.4%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 28.4% (ROE 24.7%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
50% weight
Balance Sheet Value
30% weight
Growth Valuation
20% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 24.7% is above the Chemicals sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.5x is well within the Chemicals sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 23.7x trades at a 63% discount to Chemicals sector median (64x) — attractively valued
Cash Flow
FCF margin of 1.2% — very thin despite positive FCF (₹229 Cr)
Earnings Growth
5yr EPS CAGR of 25.9% is well above the Chemicals sector average of 14.1% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend
Historical Returns
Key Ratios & Growth
FCF Yield
3.5%
Free cash flow / market cap
Revenue Growth (YoY)
+26.6%
Year-on-year revenue change
Profit Growth (YoY)
+8.3%
Year-on-year PAT change
Operating Cash Flow
₹467 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10.1
P/E Ratio
23.7x
P/B Ratio
5.9x
ROE
24.7%
ROCE
33.8%
Debt / Equity
0.48x
Beta
-0.01
Div Yield
—
FCF (Cr)
₹229 Cr
Revenue (Cr)
₹19,514 Cr
EPS Growth 5Y
26%
Mkt Cap (Cr)
₹7,083 Cr
52W High
₹249.9
52W Low
₹119.2
Book Value/Share
₹41
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹23.3K Cr | ₹604 Cr | 3.0% | ₹299 Cr | ₹10.14 |
| 2025-03-31 | ₹19.6K Cr | ₹528 Cr | 3.0% | ₹246 Cr | ₹8.32 |
| 2024-03-31 | ₹13.9K Cr | ₹295 Cr | 2.0% | ₹136 Cr | ₹4.60 |
| 2023-03-31 | ₹10.7K Cr | ₹264 Cr | 2.0% | ₹132 Cr | ₹4.49 |
| 2022-03-31 | ₹10.4K Cr | ₹225 Cr | 2.0% | ₹123 Cr | ₹4.17 |
| 2021-03-31 | ₹8.4K Cr | ₹141 Cr | 2.0% | ₹45 Cr | ₹1.64 |
| 2020-03-31 | ₹5.6K Cr | ₹120 Cr | 2.0% | ₹19 Cr | ₹0.71 |
| 2019-03-31 | ₹4.5K Cr | ₹118 Cr | 3.0% | ₹11 Cr | ₹0.40 |
| 2018-03-31 | ₹5.1K Cr | ₹107 Cr | 2.0% | ₹15 Cr | ₹0.57 |
| 2017-03-31 | ₹4.3K Cr | ₹84 Cr | 2.0% | ₹20 Cr | ₹0.74 |
| 2016-03-31 | ₹3.6K Cr | ₹53 Cr | 1.0% | ₹9 Cr | ₹0.35 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Chemicals| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
HMA Agro Industries Limited | ₹24.4 | ₹95 | +74.3% | 7.1 | 19.7% | FAIRLY_VALUED |
Khaitan Chemicals & Fertilizers Limited | ₹55.5 | ₹212.1 | +73.8% | 8.1 | 26.7% | FAIRLY_VALUED |
Madras Fertilizers Limited | ₹68.1 | ₹241.9 | +71.8% | 146.9 | 269.6% | UNDERVALUED |
ShreeOswal Seeds And Chemicals Limited | ₹12.1 | ₹41.2 | +70.7% | 30.9 | 11.8% | UNDERVALUED |
Kothari Petrochemicals Limited | ₹123.8 | ₹306.8 | +59.6% | 11.4 | 21.4% | UNDERVALUED |
Agro Phos India Limited | ₹30.2 | ₹73.3 | +58.8% | 12.3 | 13.9% | UNDERVALUED |
Kothari Sugars And Chemicals Limited | ₹25.6 | ₹45.6 | +43.8% | 39.4 | 12.9% | UNDERVALUED |
Aries Agro Limited | ₹352.5 | ₹620.4 | +43.2% | 10.5 | 9.9% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant