Dashboard/GODREJAGRO

GODREJAGRO

OVERVALUED

Godrej Agrovet

Agri · NSE

↓ 51.2% vs fair value

52W Low

₹506

+13.3% from low

52W High

₹876

-34.6% from high

News sentiment (3 articles)

1 bull2 neutral0 bear

Valuation Gauge

OVERVALUED-51.2% Margin of Safety

OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹573

Fair Value

₹379

Fair Value Analysis

₹379

Based on earnings growth potential for Agri sector companies | ROCE improving (latest 21.7%) — capital allocation becoming more efficient.

Low confidence

Growth Valuation

100% weight

₹379

Price vs Market

GODREJAGRO

Nifty 50

Shareholding Pattern

Stock Health Score

Solid Fundamentals

6.7 / 10

Profitability

10/10

ROE of 22.6% is above the Agri sector benchmark of 15% — strong returns

Debt & Leverage

6/10

D/E ratio of 1.1x is manageable for Agri sector (norm: 0.8x)

Valuation vs Peers

6/10

P/E of 25.0x is in line with the Agri sector median of 25x — fairly valued

Cash Flow

6/10

FCF margin of 8.0% — healthy cash generation (₹745 Cr)

Earnings Growth

4/10

5yr EPS CAGR of 2.2% is well below Agri sector average of 10.0%

Dividend

9/10

Dividend yield of 1.9% provides strong shareholder returns (benchmark: 1.5%)

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

8.4%

Free cash flow / market cap

Revenue Growth (YoY)

+10.9%

Year-on-year revenue change

Profit Growth (YoY)

+0.0%

Year-on-year PAT change

Operating Cash Flow

₹969 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹22.8

P/E Ratio

25x

P/B Ratio

5.8x

ROE

22.6%

ROCE

20.7%

Debt / Equity

1.11x

Beta

0.19

Div Yield

1.9%

FCF (Cr)

₹745 Cr

Revenue (Cr)

₹9,356 Cr

EPS Growth 5Y

2.2%

Mkt Cap (Cr)

₹10,967 Cr

52W High

₹876.4

52W Low

₹506.1

Book Value/Share

₹98.2

Financial History

Period	Revenue	Op Profit	OPM%	PAT	EPS
TTM	₹10.0K Cr	₹871 Cr	9.0%	₹409 Cr	₹22.81
2025-03-31	₹9.4K Cr	₹821 Cr	9.0%	₹403 Cr	₹22.35
2024-03-31	₹9.6K Cr	₹704 Cr	7.0%	₹359 Cr	₹18.71
2023-03-31	₹9.4K Cr	₹523 Cr	6.0%	₹295 Cr	₹15.71
2022-03-31	₹8.3K Cr	₹669 Cr	8.0%	₹419 Cr	₹20.96
2021-03-31	₹6.3K Cr	₹564 Cr	9.0%	₹348 Cr	₹16.33
2020-03-31	₹7.0K Cr	₹489 Cr	7.0%	₹301 Cr	₹15.94
2019-03-31	₹5.9K Cr	₹456 Cr	8.0%	₹349 Cr	₹17.13
2018-03-31	₹5.2K Cr	₹445 Cr	9.0%	₹251 Cr	₹11.94
2017-03-31	₹4.9K Cr	₹440 Cr	9.0%	₹273 Cr	₹13.44
2016-03-31	₹3.8K Cr	₹171 Cr	5.0%	₹261 Cr	₹28.19
2015-03-31	₹3.3K Cr	₹269 Cr	8.0%	₹210 Cr	₹22.69
2014-03-31	₹3.1K Cr	₹240 Cr	8.0%	₹157 Cr	₹118.36

Compounded Growth Rates

Sales Growth

3Y+2.3%

5Y+9.9%

10Y+10.3%

Profit Growth

3Y+11.5%

5Y+3.3%

10Y+4.6%

EPS Growth

3Y+13.2%

5Y+6.9%

10Y-2.1%

Peer Comparison

Agri

Stock	Price	Fair Value	MoS%	P/E	ROE	Signal
CHAMBLFERT Chambal Fertilizers	₹447	₹955.6	+53.2%	9.5	19.4%	UNDERVALUED
PARADEEP Paradeep Phosphates	₹115.9	₹235.6	+50.8%	11.4	15.6%	FAIRLY_VALUED
EIDPARRY EID Parry India	₹813.6	₹1,337.6	+39.2%	12.1	25.5%	FAIRLY_VALUED
DHANUKA Dhanuka Agritech	₹973.1	₹1,159.8	+16.1%	6.2	19.7%	FAIRLY_VALUED
LTFOODS LT Foods Limited	₹384	₹374.4	-2.6%	20.6	15.5%	FAIRLY_VALUED
COROMANDEL Coromandel International	₹1,884	₹1,625.2	-15.9%	23.1	19.4%	FAIRLY_VALUED
PIIND PI Industries	₹2,837.1	₹2,442.6	-16.1%	29.2	17.1%	FAIRLY_VALUED
GNFC Gujarat Narmada Valley Fertilizers	₹405.2	₹325	-24.7%	9.4	5.6%	OVERVALUED