GMR Power and Urban Infra Limited
Energy · NSE
Valuation Gauge
Current Price
—
Fair Value
₹302
Fair Value Analysis
₹302
Based on free cash flow projections and balance sheet strength analysis and earnings multiple (EV/EBITDA) for Energy sector companies
Cash Flow Analysis
45% weight
Balance Sheet Value
20% weight
EV/EBITDA Multiple
35% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 55.2% is above the Energy sector benchmark of 12% — strong returns
Debt & Leverage
D/E ratio of 7.3x is significantly above the Energy sector norm — high leverage risk
Valuation vs Peers
P/E of 9.7x trades at a 72% discount to Energy sector median (35x) — attractively valued
Cash Flow
FCF margin of 40.8% — exceptional cash generation (₹2,562 Cr)
Earnings Growth
5yr EPS CAGR of -11.5% — earnings are declining (sector avg growth: 12.6%)
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend
Historical Returns
Key Ratios & Growth
Revenue Growth (YoY)
+16.0%
Year-on-year revenue change
Profit Growth (YoY)
+48.1%
Year-on-year PAT change
Operating Cash Flow
₹2.8K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10.6
P/E Ratio
9.7x
P/B Ratio
5.8x
ROE
55.2%
ROCE
29.4%
Debt / Equity
7.31x
Beta
0.85
Div Yield
—
FCF (Cr)
₹2,562 Cr
Revenue (Cr)
₹6,285 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹8,896 Cr
52W High
₹137
52W Low
₹89
Book Value/Share
₹20.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹7.1K Cr | ₹1.4K Cr | 20.0% | ₹776 Cr | ₹10.57 |
| 2025-03-31 | ₹6.3K Cr | ₹1.5K Cr | 24.0% | ₹1.6K Cr | ₹19.83 |
| 2024-03-31 | ₹4.5K Cr | ₹914 Cr | 20.0% | ₹-127 Cr | ₹-1.71 |
| 2023-03-31 | ₹5.5K Cr | ₹427 Cr | 8.0% | ₹1.1K Cr | ₹19.60 |
| 2022-03-31 | ₹4.1K Cr | ₹495 Cr | 12.0% | ₹-652 Cr | ₹-10.73 |
| 2021-03-31 | ₹2.7K Cr | ₹44 Cr | 2.0% | ₹-2.2K Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Energy| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
PTC India Limited | ₹193.2 | ₹760.6 | +74.6% | 7.4 | 6.4% | UNDERVALUED |
Jaiprakash Power Ventures Limited | ₹18.8 | ₹47.7 | +60.6% | 39.9 | 3.6% | UNDERVALUED |
Reliance Power Limited | ₹27 | ₹59.5 | +54.6% | 39.3 | 1.7% | FAIRLY_VALUED |
Adani Green Energy | ₹1,361.5 | ₹1,926.8 | +29.3% | 142.9 | 7.6% | FAIRLY_VALUED |
CESC | ₹177 | ₹152.9 | -15.7% | 15.5 | 12.6% | FAIRLY_VALUED |
Power Grid Corporation | ₹294.2 | ₹211.1 | -39.4% | 19.6 | 16.5% | OVERVALUED |
NAVA LIMITED | ₹607 | ₹387.8 | -56.5% | 20 | 14.9% | OVERVALUED |
Enviro Infra Engineers Limited | ₹187.2 | ₹118.1 | -58.5% | 16.2 | — | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant
Analyst Note
2d ago
GMR Power and Urban Infra Limited is undervalued by ₹143 compared to its fair value of ₹302. The stock's current trading price of current price indicates a 52% discount from its 52-week high. Key strengths include a high return on equity of 55.2% and a strong free cash flow of ₹2,562 Cr. However, the company faces challenges with declining earnings and high leverage. Sentiment remains neutral, with no shift in trend over the last week or 30 days. This stock may suit long-term value investors looking for a turnaround opportunity.
Telegram Channels
ET Markets · CNBC TV18 · Moneycontrol · Zee Business · NDTV Profit
No Telegram mentions found yet for GMRP%26UI.
What is Dalal Street saying?
r/IndiaInvestments · r/Dalal_Street_Investments · r/IndianStockMarket
No Reddit mentions found yet for GMRP%26UI.
StockTwits
What traders are saying right now
No StockTwits activity found for GMRP%26UI.
Search Interest
Google Trends · India · Last 90 days"GMR Power and Urban Infra"
Interest score (0 = low, 100 = peak)
90-day trend
Technical Pulse
Plain English — no jargon
Not enough price history to assess trend.
RSI is 63 — overbought territory. Buying has been aggressive, a pullback is possible.
Above both 20-day and 50-day averages — short-term momentum is positive.
Fairly valued with positive momentum. A reasonable hold — not cheap enough to be a screaming buy, but momentum is on your side.
No company news found yet.