Dashboard/GLOTTIS

GLOTTIS

OVERVALUED

Glottis Limited

Others · NSE

↓ 43.7% vs fair value

52W Low

₹37

+20.8% from low

52W High

₹93

-52.0% from high

Valuation Gauge

OVERVALUED-43.7% Margin of Safety

OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹45

Fair Value

₹31

Fair Value Analysis

₹31

Based on balance sheet strength analysis and earnings growth potential for Others sector companies | Sector-cheap: P/E at 18th percentile vs sector peers.

Medium confidence

Balance Sheet Value

50% weight

₹23

Growth Valuation

50% weight

₹40

Price vs Market

GLOTTIS

Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.6 / 10

Profitability

10/10

ROE of 19.5% is above the Others sector benchmark of 15% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 9.1x trades at a 77% discount to Others sector median (40x) — attractively valued

Cash Flow

1/10

Negative FCF of ₹-10 Cr — company is consuming more cash than it generates

Earnings Growth

10/10

5yr EPS CAGR of 58.2% is well above the Others sector average of 12.0% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Financials

EPS (TTM)

₹4.7

P/E Ratio

9.1x

P/B Ratio

ROE

19.5%

ROCE

75.4%

Debt / Equity

0.25x

Beta

—

Div Yield

—

FCF (Cr)

₹-10 Cr

Revenue (Cr)

₹941 Cr

EPS Growth 5Y

58.2%

Mkt Cap (Cr)

₹396 Cr

52W High

₹93

52W Low

₹37

Book Value/Share

₹21.2

Financial History

Annual P&L data not available yet.

Peer Comparison

Others

Stock	Price	Fair Value	MoS%	P/E	ROE	Signal
STARPAPER Star Paper Mills Limited	₹132	₹657.4	+79.9%	5.1	44.2%	UNDERVALUED
MUFTI Credo Brands Marketing Limited	₹72.9	₹314.3	+76.8%	10.2	16.4%	UNDERVALUED
HEADSUP Heads UP Ventures Limited	₹7	₹28.8	+75.7%	3.7	—	UNDERVALUED
JINDRILL Jindal Drilling And Industries Limited	₹485.4	₹1,838.1	+73.6%	5.9	13.3%	UNDERVALUED
SHANTIGOLD Shanti Gold International Limited	₹174	₹628	+72.3%	9.5	23.6%	UNDERVALUED
SHANKARA Shankara Building Products Limited	₹120.9	₹417.1	+71.0%	3.8	15.9%	UNDERVALUED
KSOLVES Ksolves India Limited	₹289	₹944.6	+69.4%	22.2	114.6%	UNDERVALUED
SEDEMAC SEDEMAC Mechatronics Limited	₹1,672.5	₹5,216	+67.9%	142.9	20.2%	UNDERVALUED