Gillette India Limited
FMCG · NSE
↓ 439.4% vs fair value
52W Low
₹7,206
+8.2% from low
52W High
₹11,500
-32.2% from high
Valuation Gauge
Current Price
₹7,794
Fair Value
₹1,445
Fair Value Analysis
₹1,445
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for FMCG sector companies | Sector-expensive: P/E at 78th percentile vs sector peers. | CAUTION: ROCE declining (latest 58.6%) — returns on capital are falling; verify this isn't a value trap.
Cash Flow Analysis
50% weight
Balance Sheet Value
30% weight
Growth Valuation
20% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 39.7% is above the FMCG sector benchmark of 25% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the FMCG sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 54.9x trades at a significant premium to FMCG sector median (35x)
Cash Flow
FCF margin of 16.8% — exceptional cash generation (₹442 Cr)
Earnings Growth
5yr EPS CAGR of 9.9% is in line with the FMCG sector average of 6.9%
Dividend
Dividend yield of 2.1% provides strong shareholder returns (benchmark: 2.0%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.2%
Free cash flow / market cap
Revenue Growth (YoY)
+5.5%
Year-on-year revenue change
Profit Growth (YoY)
-14.6%
Year-on-year PAT change
Operating Cash Flow
₹328 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹141.8
P/E Ratio
54.9x
P/B Ratio
21.8x
ROE
39.7%
ROCE
53.3%
Debt / Equity
0x
Beta
0.25
Div Yield
2.1%
FCF (Cr)
₹442 Cr
Revenue (Cr)
₹2,633 Cr
EPS Growth 5Y
9.9%
Mkt Cap (Cr)
₹25,438 Cr
52W High
₹11,500
52W Low
₹7,206
Book Value/Share
₹357.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹3.1K Cr | ₹892 Cr | 29.0% | ₹620 Cr | ₹190.42 |
| 2025-03-31 | ₹2.2K Cr | ₹600 Cr | 27.0% | ₹418 Cr | ₹128.17 |
| 2024-06-30 | ₹2.6K Cr | ₹638 Cr | 24.0% | ₹412 Cr | ₹126.35 |
| 2023-06-30 | ₹2.5K Cr | ₹540 Cr | 22.0% | ₹356 Cr | ₹109.15 |
| 2022-06-30 | ₹2.3K Cr | ₹483 Cr | 21.0% | ₹289 Cr | ₹88.79 |
| 2021-06-30 | ₹2.0K Cr | ₹460 Cr | 23.0% | ₹310 Cr | ₹95.25 |
| 2020-06-30 | ₹1.7K Cr | ₹360 Cr | 21.0% | ₹230 Cr | ₹70.64 |
| 2019-06-30 | ₹1.9K Cr | ₹384 Cr | 21.0% | ₹253 Cr | ₹77.62 |
| 2018-06-30 | ₹1.7K Cr | ₹387 Cr | 23.0% | ₹229 Cr | ₹70.29 |
| 2017-06-30 | ₹1.7K Cr | ₹385 Cr | 22.0% | ₹253 Cr | ₹77.67 |
| 2016-06-30 | ₹1.8K Cr | ₹306 Cr | 17.0% | ₹214 Cr | ₹65.73 |
| 2015-06-30 | ₹1.9K Cr | ₹191 Cr | 10.0% | ₹158 Cr | ₹48.53 |
| 2014-06-30 | ₹1.7K Cr | ₹73 Cr | 4.0% | ₹51 Cr | ₹15.78 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
FMCG| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Mawana Sugars Limited | ₹102.1 | ₹670.1 | +84.8% | 11.7 | 17.6% | FAIRLY_VALUED |
The Ugar Sugar Works Limited | ₹42.2 | ₹172.9 | +75.6% | 24.7 | 6.0% | UNDERVALUED |
K.M.Sugar Mills Limited | ₹27.7 | ₹97 | +71.4% | 4.7 | 15.2% | UNDERVALUED |
Rana Sugars Limited | ₹12.8 | ₹42.9 | +70.2% | 7.1 | 4.8% | FAIRLY_VALUED |
Dhampur Sugar Mills Limited | ₹145 | ₹411.8 | +64.8% | 13.5 | 7.5% | FAIRLY_VALUED |
Mrs. Bectors Food Specialities Limited | ₹177.7 | ₹270.6 | +34.3% | 39.9 | 10.0% | UNDERVALUED |
Uttam Sugar Mills Limited | ₹246.5 | ₹330.8 | +25.5% | 8.3 | 13.9% | UNDERVALUED |
Prudential Sugar Corporation Limited | ₹15.3 | ₹19 | +19.5% | 8.5 | 2.4% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant
Analyst Note
5d ago
Gillette India is currently overvalued by ₹6,345 or 81% compared to its fair value of ₹4,444.82. Despite a strong return on equity of 39.7%, the company's return on capital employed has been deteriorating. Sentiment has turned bearish over the last week, despite a bearish trend over the last 30 days. This stock may suit value investors looking for a turnaround opportunity.
StockTwits
What traders are saying right now
No StockTwits activity found for GILLETTE.
Technical Pulse
Plain English — no jargon
Not enough price history to assess trend.
RSI is 38 — oversold territory. Selling pressure is high but may be slowing.
Below both 20-day and 50-day averages — no short-term recovery signal yet.
Overvalued stock in a correction — selling may slow but the stock is still expensive at current prices. Not yet in value territory.
Telegram Channels
ET Markets · CNBC TV18 · Moneycontrol · Zee Business · NDTV Profit
No Telegram mentions found yet for GILLETTE.
What is Dalal Street saying?
r/IndiaInvestments · r/Dalal_Street_Investments · r/IndianStockMarket
No Reddit mentions found yet for GILLETTE.
Search Interest
Google Trends · India · Last 90 days"Gillette India"
Interest score (0 = low, 100 = peak)
90-day trend
Gillette India Ltd. Technical Momentum Shifts Amid Bearish Signals - Markets Mojo
Gillette India Ltd. is Rated Sell by MarketsMOJO - Markets Mojo
Gillette India Ltd. Technical Momentum Shifts Amid Mixed Market Signals - Markets Mojo