Dashboard/FIRSTCRY

FIRSTCRY

CAUTION

Brainbees Solutions Limited

New Economy · NSE

52W Low

207

+10.4% from low

52W High

439

-47.9% from high

News sentiment (3 articles)
2 bull1 neutral0 bear

Valuation Gauge

CAUTION Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹229

Fair Value

Fair Value Analysis

Loss-making company — EPS ₹-3.58, PAT ₹-269Cr, Revenue ₹8316Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.

Not rated

Price vs Market

FIRSTCRY
Nifty 50

Shareholding Pattern

Stock Health Score

D

Weak Fundamentals

3.2 / 10
67% data

Profitability

0/10

Negative EPS of ₹-3.6 — company is currently loss-making

Debt & Leverage

10/10

D/E ratio of 0.3x is well within the New Economy sector norm of 0.8x — strong balance sheet

Valuation vs Peers

1/10

P/E of 361.3x is 9.0x the New Economy sector median of 40x — expensive

Cash Flow

1/10

Negative FCF of ₹-307 Cr — company is consuming more cash than it generates

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-9.6%

Free cash flow / market cap

Revenue Growth (YoY)

+11.6%

Year-on-year revenue change

Profit Growth (YoY)

+160.0%

Year-on-year PAT change

Operating Cash Flow

₹-83 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹-3.6

P/E Ratio

361.3x

P/B Ratio

3.3x

ROE

-5.6%

ROCE

-1.2%

Debt / Equity

0.31x

Beta

Div Yield

FCF (Cr)

₹-307 Cr

Revenue (Cr)

₹7,468 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹10,884 Cr

52W High

₹438.7

52W Low

₹207.1

Book Value/Share

₹67.2

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹8.3K Cr₹208 Cr2.0%₹-267 Cr₹-3.58
2025-03-31₹7.7K Cr₹230 Cr3.0%₹-265 Cr₹-3.67
2024-03-31₹6.5K Cr₹70 Cr1.0%₹-322 Cr
2023-03-31₹5.6K Cr₹-317 Cr-6.0%₹-486 Cr
2022-03-31₹2.4K Cr₹-18 Cr-1.0%₹-79 Cr
2021-03-31₹1.6K Cr₹42 Cr3.0%₹216 Cr
2020-03-31₹814 Cr₹-233 Cr-29.0%₹-191 Cr
2019-03-31₹508 Cr₹-942 Cr-186.0%₹-933 Cr

Compounded Growth Rates

Sales Growth

3Y+13.9%
5Y+39.0%
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

New Economy
StockPriceFair ValueMoS%P/EROESignal

EaseMyTrip

₹6.7₹14.2+53.1%11.911.9%FAIRLY_VALUED

Indiamart Intermesh Limited

₹2,065.2₹4,030.8+48.8%20.128.3%UNDERVALUED

MapMyIndia (CE Info Systems)

₹881.7₹1,041.5+15.3%36.516.0%FAIRLY_VALUED

Zaggle Prepaid Ocean Services

₹225₹191.8-17.3%24.39.8%FAIRLY_VALUED

Indigo Paints

₹770.8₹637.6-20.9%25.414.2%OVERVALUED

CarTrade Tech

₹1,745₹909.3-91.9%42.59.4%OVERVALUED

Info Edge (India) Limited

₹995₹207.9-378.6%47.83.5%OVERVALUED

PB Fintech (PolicyBazaar)

₹1,470₹251.8-483.8%113.68.6%OVERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

FIRSTCRY share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant