Dashboard/ESSARSHPNG

ESSARSHPNG

CAUTION

Essar Shipping Limited

Logistics · NSE

41.9% vs fair value

52W Low

22

+10.4% from low

52W High

43

-44.9% from high

News sentiment
1 bull2 neu6 bear

Valuation Gauge

CAUTION-41.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹24

Fair Value

₹17

Fair Value Analysis

₹17

Based on earnings growth potential for Logistics sector companies | CAUTION: ROCE declining (latest 4.1%) — returns on capital are falling; verify this isn't a value trap.

Low confidence

Growth Valuation

100% weight

₹17

Price vs Market

ESSARSHPNG
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.6 / 10

Profitability

5/10

EPS of ₹1.7 — ROE data unavailable for full scoring

Debt & Leverage

10/10

D/E ratio of -0.7x is well within the Logistics sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 14.3x trades at a 35% discount to Logistics sector median (22x) — attractively valued

Cash Flow

10/10

FCF margin of 233506.7% — exceptional cash generation (₹350 Cr)

Earnings Growth

1/10

5yr EPS CAGR of -61.8% — severe earnings decline

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
25
38
25
50
50
17
40
60
17
40
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

39.5%

Free cash flow / market cap

Revenue Growth (YoY)

-0.4%

Year-on-year revenue change

Profit Growth (YoY)

-172.3%

Year-on-year PAT change

Operating Cash Flow

₹531 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹1.7

P/E Ratio

14.3x

P/B Ratio

-0.2x

ROE

ROCE

Debt / Equity

-0.69x

Beta

1.04

Div Yield

FCF (Cr)

₹350 Cr

Revenue (Cr)

₹0 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹495 Cr

52W High

₹43.3

52W Low

₹21.6

Book Value/Share

₹-114.8

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹-141 Cr₹-43 Cr30.0%₹-64 Cr₹-3.08
2025-03-31₹10 Cr₹-50 Cr-483.0%₹660 Cr₹31.89
2024-03-31₹20 Cr₹-67 Cr-331.0%₹-104 Cr₹-5.71
2023-03-31₹61 Cr₹32 Cr53.0%₹1.6K Cr₹79.73
2022-03-31₹328 Cr₹63 Cr19.0%₹-78 Cr₹-3.79
2021-03-31₹472 Cr₹30 Cr6.0%₹-621 Cr₹-29.97
2020-03-31₹1.3K Cr₹261 Cr19.0%₹-1.7K Cr₹-81.24
2019-03-31₹1.3K Cr₹332 Cr25.0%₹-3.8K Cr₹-182.40
2018-03-31₹1.2K Cr₹246 Cr20.0%₹-1.7K Cr₹-80.44
2017-03-31₹2.2K Cr₹379 Cr17.0%₹-583 Cr₹-28.19
2016-03-31₹1.7K Cr₹279 Cr16.0%₹-550 Cr₹-26.58
2015-03-31₹1.9K Cr₹227 Cr12.0%₹-459 Cr₹-22.36
2014-03-31₹1.9K Cr₹550 Cr30.0%₹-244 Cr₹-11.88

Compounded Growth Rates

Sales Growth

3Y
5Y
10Y

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Peer Comparison

Logistics
StockPriceFair ValueMoS%P/EROESignal

AVG Logistics Limited

₹159₹425.2+62.6%11.515.0%UNDERVALUED

Total Transport Systems Limited

₹54.2₹128.5+57.9%6.615.0%FAIRLY_VALUED

CMS Info Systems Limited

₹306.6₹618.1+50.4%16.615.9%FAIRLY_VALUED

Quess Corp Limited

₹202.5₹371.3+45.5%13.719.7%UNDERVALUED

Redington India

₹220.8₹372.4+40.7%11.613.1%FAIRLY_VALUED

Patel Integrated Logistics Limited

₹11.9₹19.9+40.0%9.85.8%FAIRLY_VALUED

The Great Eastern Shipping Company Limited

₹1,657.2₹2,716.9+39.0%7.518.9%FAIRLY_VALUED

Accuracy Shipping Limited

₹5.7₹9.3+38.4%33.76.3%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

ESSARSHPNG share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant