EPL
FAIRLY_VALUEDEPL Limited
Capital Goods · NSE
↓ 14.9% vs fair value
52W Low
₹176
+22.4% from low
52W High
₹254
-15.0% from high
Valuation Gauge
Current Price
₹216
Fair Value
₹188
Fair Value Analysis
₹188
Based on balance sheet strength analysis and earnings growth potential for Capital Goods sector companies | Sector-cheap: P/E at 12th percentile vs sector peers. | ROCE improving (latest 26.5%) — capital allocation becoming more efficient.
Balance Sheet Value
71% weight
Growth Valuation
29% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 15.5% is above the Capital Goods sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the Capital Goods sector norm of 2.0x — strong balance sheet
Valuation vs Peers
P/E of 17.2x trades at a 85% discount to Capital Goods sector median (112x) — attractively valued
Cash Flow
FCF margin of 10.4% — strong cash generation (₹432 Cr)
Earnings Growth
5yr EPS CAGR of 18.8% is well below Capital Goods sector average of 42.2%
Dividend
Dividend yield of 2.3% provides strong shareholder returns (benchmark: 1.5%)
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
6.0%
Free cash flow / market cap
Revenue Growth (YoY)
+13.3%
Year-on-year revenue change
Profit Growth (YoY)
-11.7%
Year-on-year PAT change
Operating Cash Flow
₹795 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹12.5
P/E Ratio
17.3x
P/B Ratio
2.7x
ROE
15.5%
ROCE
18.6%
Debt / Equity
0.32x
Beta
0.43
Div Yield
2.3%
FCF (Cr)
₹432 Cr
Revenue (Cr)
₹4,161 Cr
EPS Growth 5Y
18.8%
Mkt Cap (Cr)
₹6,895 Cr
52W High
₹254
52W Low
₹176.4
Book Value/Share
₹80.6
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.6K Cr | ₹936 Cr | 20.0% | ₹406 Cr | ₹12.52 |
| 2025-03-31 | ₹4.2K Cr | ₹837 Cr | 20.0% | ₹364 Cr | ₹11.23 |
| 2024-03-31 | ₹3.9K Cr | ₹715 Cr | 18.0% | ₹210 Cr | ₹6.70 |
| 2023-03-31 | ₹3.7K Cr | ₹575 Cr | 16.0% | ₹231 Cr | ₹7.12 |
| 2022-03-31 | ₹3.4K Cr | ₹569 Cr | 17.0% | ₹221 Cr | ₹6.79 |
| 2021-03-31 | ₹3.1K Cr | ₹611 Cr | 20.0% | ₹244 Cr | ₹7.58 |
| 2020-03-31 | ₹2.8K Cr | ₹558 Cr | 20.0% | ₹212 Cr | ₹6.57 |
| 2019-03-31 | ₹2.7K Cr | ₹499 Cr | 18.0% | ₹195 Cr | ₹6.11 |
| 2018-03-31 | ₹2.4K Cr | ₹464 Cr | 19.0% | ₹174 Cr | ₹5.46 |
| 2017-03-31 | ₹2.3K Cr | ₹422 Cr | 18.0% | ₹196 Cr | ₹6.06 |
| 2016-03-31 | ₹2.1K Cr | ₹404 Cr | 19.0% | ₹173 Cr | ₹5.41 |
| 2015-03-31 | ₹2.3K Cr | ₹392 Cr | 17.0% | ₹145 Cr | ₹4.48 |
| 2014-03-31 | ₹2.1K Cr | ₹355 Cr | 17.0% | ₹112 Cr | ₹3.43 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Capital Goods| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Electrosteel Castings Limited | ₹78.2 | ₹228.8 | +65.8% | 16.1 | 13.2% | UNDERVALUED |
Vesuvius India Limited | ₹466 | ₹1,325.9 | +64.8% | 37.2 | 17.1% | UNDERVALUED |
Power Finance Corporation | ₹430.4 | ₹824.5 | +47.8% | 5.7 | 20.5% | FAIRLY_VALUED |
REC | ₹336.9 | ₹618.3 | +45.5% | 5.6 | 20.0% | FAIRLY_VALUED |
Surya Roshni Limited | ₹245.1 | ₹381.4 | +35.7% | 16.6 | 12.8% | FAIRLY_VALUED |
Shakti Pumps (India) Limited | ₹504.1 | ₹695.5 | +27.5% | 24.2 | 18.0% | UNDERVALUED |
AGI Greenpac Limited | ₹578.6 | ₹663.1 | +12.8% | 10.7 | 15.6% | FAIRLY_VALUED |
Elecon Engineering | ₹534 | ₹544.2 | +1.9% | 31.9 | 15.8% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant