ENERGYDEV
CAUTIONEnergy Development Company Limited
Oil & Gas · NSE
↓ 60.6% vs fair value
52W Low
₹13
+4.2% from low
52W High
₹30
-54.1% from high
Valuation Gauge
Current Price
₹14
Fair Value
₹9
Fair Value Analysis
₹9
Loss-making company — EPS ₹-2.83, PAT ₹-13Cr, Revenue ₹45Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.
EV/EBITDA Multiple
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
Negative EPS of ₹-2.8 — company is currently loss-making
Debt & Leverage
D/E ratio of 15.0x is significantly above the Oil & Gas sector norm — high leverage risk
Valuation vs Peers
P/E data unavailable — scored neutral
Cash Flow
FCF margin of 53.1% — exceptional cash generation (₹17 Cr)
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
28.6%
Free cash flow / market cap
Revenue Growth (YoY)
+38.0%
Year-on-year revenue change
Profit Growth (YoY)
-101.7%
Year-on-year PAT change
Operating Cash Flow
₹22 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹-2.8
P/E Ratio
—
P/B Ratio
3.9x
ROE
-79.1%
ROCE
-83.6%
Debt / Equity
15.01x
Beta
0.15
Div Yield
—
FCF (Cr)
₹17 Cr
Revenue (Cr)
₹33 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹68 Cr
52W High
₹29.9
52W Low
₹13.2
Book Value/Share
₹3.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹45 Cr | ₹25 Cr | 55.0% | ₹-13 Cr | ₹-2.83 |
| 2025-03-31 | ₹33 Cr | ₹16 Cr | 49.0% | ₹-97 Cr | ₹-20.48 |
| 2024-03-31 | ₹30 Cr | ₹16 Cr | 54.0% | ₹-2 Cr | ₹-0.46 |
| 2023-03-31 | ₹37 Cr | ₹25 Cr | 66.0% | ₹4 Cr | ₹0.89 |
| 2022-03-31 | ₹43 Cr | ₹31 Cr | 71.0% | ₹10 Cr | ₹2.01 |
| 2021-03-31 | ₹31 Cr | ₹17 Cr | 53.0% | ₹-6 Cr | ₹-1.01 |
| 2020-03-31 | ₹30 Cr | ₹12 Cr | 41.0% | ₹-4 Cr | ₹-0.64 |
| 2019-03-31 | ₹35 Cr | ₹15 Cr | 44.0% | ₹-7 Cr | ₹-1.17 |
| 2018-03-31 | ₹60 Cr | ₹20 Cr | 33.0% | ₹-13 Cr | ₹-2.45 |
| 2017-03-31 | ₹115 Cr | ₹9 Cr | 8.0% | ₹4 Cr | ₹0.98 |
| 2016-03-31 | ₹150 Cr | ₹11 Cr | 7.0% | ₹-15 Cr | ₹-3.18 |
| 2015-03-31 | ₹38 Cr | ₹27 Cr | 73.0% | ₹-14 Cr | ₹-5.07 |
| 2014-03-31 | ₹49 Cr | ₹34 Cr | 69.0% | ₹-10 Cr | ₹-3.74 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant