Dashboard/ENDURANCE

ENDURANCE

OVERVALUED

Endurance Technologies

Auto Ancillaries · NSE

98.9% vs fair value

52W Low

1,700

+30.4% from low

52W High

3,080

-28.0% from high

News sentiment (3 articles)
2 bull0 neutral1 bear

Valuation Gauge

OVERVALUED-98.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹2,217

Fair Value

₹1,115

Fair Value Analysis

₹1,115

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Auto Ancillaries sector companies

High confidence

Cash Flow Analysis

33% weight

₹792

Balance Sheet Value

33% weight

₹809

Growth Valuation

33% weight

₹1,743

Price vs Market

ENDURANCE
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.8 / 10

Profitability

10/10

ROE of 14.7% is above the Auto Ancillaries sector benchmark of 12% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.2x is well within the Auto Ancillaries sector norm of 0.8x — strong balance sheet

Valuation vs Peers

10/10

P/E of 34.1x trades at a 82% discount to Auto Ancillaries sector median (187x) — attractively valued

Cash Flow

4/10

FCF margin of 4.2% — thin cash generation, watch capex trends

Earnings Growth

8/10

5yr EPS CAGR of 22.0% is in line with the Auto Ancillaries sector average of 17.5%

Dividend

4/10

Dividend yield of 0.4% is symbolic — low but positive

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

1.7%

Free cash flow / market cap

Revenue Growth (YoY)

+26.2%

Year-on-year revenue change

Profit Growth (YoY)

+20.6%

Year-on-year PAT change

Operating Cash Flow

₹1.5K Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹65.4

P/E Ratio

34.2x

P/B Ratio

5x

ROE

14.7%

ROCE

17.7%

Debt / Equity

0.2x

Beta

0.67

Div Yield

0.5%

FCF (Cr)

₹478 Cr

Revenue (Cr)

₹11,371 Cr

EPS Growth 5Y

22%

Mkt Cap (Cr)

₹31,676 Cr

52W High

₹3,079.9

52W Low

₹1,700

Book Value/Share

₹444.3

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹13.5K Cr₹1.8K Cr14.0%₹920 Cr₹65.44
2025-03-31₹11.6K Cr₹1.6K Cr13.0%₹836 Cr₹59.46
2024-03-31₹10.2K Cr₹1.3K Cr13.0%₹680 Cr₹48.38
2023-03-31₹8.8K Cr₹1.0K Cr12.0%₹480 Cr₹34.09
2022-03-31₹7.5K Cr₹965 Cr13.0%₹461 Cr₹32.75
2021-03-31₹6.5K Cr₹1.0K Cr16.0%₹520 Cr₹36.95
2020-03-31₹6.9K Cr₹1.1K Cr16.0%₹566 Cr₹40.20
2019-03-31₹7.5K Cr₹1.1K Cr15.0%₹495 Cr₹35.19
2018-03-31₹6.3K Cr₹928 Cr15.0%₹391 Cr₹27.78
2017-03-31₹5.6K Cr₹758 Cr14.0%₹330 Cr₹23.48
2016-03-31₹5.2K Cr₹680 Cr13.0%₹300 Cr₹68.10
2015-03-31₹4.9K Cr₹596 Cr12.0%₹254 Cr₹57.42
2014-03-31₹4.2K Cr₹534 Cr13.0%₹205 Cr₹46.52

Compounded Growth Rates

Sales Growth

3Y+15.2%
5Y+15.5%
10Y+9.9%

Profit Growth

3Y+24.2%
5Y+12.1%
10Y+11.9%

EPS Growth

3Y+24.3%
5Y+12.1%
10Y-0.4%

Peer Comparison

Auto Ancillaries
StockPriceFair ValueMoS%P/EROESignal

Ramkrishna Forgings Limited

₹506.5₹652.5+22.4%42.214.4%FAIRLY_VALUED

Apollo Tyres

₹410.9₹334.1-23.0%286.0%OVERVALUED

JK Tyre & Industries Limited

₹393.2₹292.4-34.5%15.813.3%OVERVALUED

Exide Industries

₹298.8₹182.4-63.8%30.87.2%OVERVALUED

CEAT

₹3,366₹1,838.9-83.0%24.611.6%OVERVALUED

Suprajit Engineering

₹412.1₹208-98.1%40.710.2%OVERVALUED

Endurance Technologies

₹2,217.2₹1,114.8-98.9%34.414.7%OVERVALUED

Sundram Fasteners

₹763₹364.4-109.4%28.413.7%OVERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ENDURANCE share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant