Dashboard/EMAMIREAL

EMAMIREAL

CAUTION

Emami Realty Limited

Realty · NSE

52W Low

₹48

+20.4% from low

52W High

₹134

-56.7% from high

News sentiment (0 articles)

0 bull0 neutral0 bear

Valuation Gauge

CAUTION— Margin of Safety

OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹58

Fair Value

—

Fair Value Analysis

—

Loss-making company — EPS ₹-36.17, PAT ₹-137Cr, Revenue ₹86Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.

Not rated

Price vs Market

EMAMIREAL

Nifty 50

Shareholding Pattern

Stock Health Score

Weak Fundamentals

3.9 / 10

50% data

Profitability

0/10

Negative EPS of ₹-36.2 — company is currently loss-making

Debt & Leverage

10/10

D/E ratio of -13.2x is well within the Realty sector norm of 1.5x — strong balance sheet

Valuation vs Peers

5/10

P/E data unavailable — scored neutral

Cash Flow

1/10

Negative FCF of ₹-76 Cr — company is consuming more cash than it generates

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

40.4%

Free cash flow / market cap

Revenue Growth (YoY)

+292.1%

Year-on-year revenue change

Profit Growth (YoY)

+404.7%

Year-on-year PAT change

Operating Cash Flow

₹-75 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹-36.2

P/E Ratio

—

P/B Ratio

-1.8x

ROE

—

ROCE

-4.4%

Debt / Equity

-13.17x

Beta

-0.21

Div Yield

—

FCF (Cr)

₹-76 Cr

Revenue (Cr)

₹80 Cr

EPS Growth 5Y

—

Mkt Cap (Cr)

₹265 Cr

52W High

₹134

52W Low

₹48.2

Book Value/Share

₹-33.3

Financial History

Period	Revenue	Op Profit	OPM%	PAT	EPS
TTM	₹34 Cr	₹-161 Cr	-477.0%	₹-203 Cr	₹-49.25
2025-03-31	₹82 Cr	₹-85 Cr	-104.0%	₹-126 Cr	₹-33.36
2024-03-31	₹61 Cr	₹-105 Cr	-170.0%	₹-123 Cr	₹-32.48
2023-03-31	₹96 Cr	₹-30 Cr	-31.0%	₹-39 Cr	₹-10.21
2022-03-31	₹197 Cr	₹41 Cr	21.0%	₹15 Cr	₹3.97
2021-03-31	₹186 Cr	₹15 Cr	8.0%	₹1 Cr	₹0.22
2020-03-31	₹1.0K Cr	₹111 Cr	11.0%	₹-52 Cr	₹-18.54
2019-03-31	₹69 Cr	₹143 Cr	209.0%	₹0 Cr	₹0.18
2018-03-31	₹1 Cr	₹102 Cr	6960.0%	₹4 Cr	₹1.49
2017-03-31	₹1 Cr	₹68 Cr	7349.0%	₹13 Cr	₹5.19
2016-03-31	₹242 Cr	₹45 Cr	19.0%	₹-4 Cr	₹-1.74
2015-03-31	₹28 Cr	₹41 Cr	147.0%	₹12 Cr	₹5.05
2014-03-31	₹0 Cr	₹25 Cr	18892.0%	₹8 Cr	₹3.11

Compounded Growth Rates

Sales Growth

3Y-29.2%

5Y-28.8%

10Y-17.8%

Profit Growth

3Y—

5Y—

10Y—

EPS Growth

3Y—

5Y—

10Y—

Peer Comparison

Realty

Stock	Price	Fair Value	MoS%	P/E	ROE	Signal
KAUSHALYA Kaushalya Infrastructure Development Corporation Limited	₹787.9	₹1,909	+58.7%	20.1	1.8%	UNDERVALUED
RPPINFRA R.P.P. Infra Projects Limited	₹67.6	₹163.2	+58.6%	15.4	12.5%	UNDERVALUED
TREL Transindia Real Estate Limited	₹24.5	₹51.2	+52.0%	9.9	4.8%	FAIRLY_VALUED
AKASH Akash Infra-Projects Limited	₹25.3	₹38.9	+35.1%	17.3	2.8%	FAIRLY_VALUED
RUCHINFRA Ruchi Infrastructure Limited	₹7	₹9.1	+23.4%	19.2	5.0%	FAIRLY_VALUED
CAPACITE Capacit'e Infraprojects Limited	₹214.4	₹262.7	+18.4%	8.9	11.1%	FAIRLY_VALUED
GENCON Generic Engineering Construction and Projects Limited	₹42.9	₹50.4	+15.0%	25.2	3.8%	FAIRLY_VALUED
EXCEL Excel Realty N Infra Limited	₹1	₹1.2	+14.9%	6.9	1.9%	FAIRLY_VALUED