EIMCOELECO
OVERVALUEDEimco Elecon (India) Limited
Others · NSE
↓ 85.9% vs fair value
52W Low
₹1,301
+21.4% from low
52W High
₹3,020
-47.7% from high
Valuation Gauge
Current Price
₹1,579
Fair Value
₹850
Fair Value Analysis
₹850
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 10.4%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹23Cr (FY2019) to ₹9Cr (FY2020) during COVID but has fully recovered.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 10.8% is acceptable for Others sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 21.7x trades at a 46% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 11.1% — strong cash generation (₹27 Cr)
Earnings Growth
5yr EPS CAGR of 78.0% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 0.3% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
1.1%
Free cash flow / market cap
Revenue Growth (YoY)
+20.9%
Year-on-year revenue change
Profit Growth (YoY)
+0.4%
Year-on-year PAT change
Operating Cash Flow
₹12 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹72.2
P/E Ratio
21.7x
P/B Ratio
2.4x
ROE
10.8%
ROCE
14.9%
Debt / Equity
0x
Beta
0.11
Div Yield
0.3%
FCF (Cr)
₹27 Cr
Revenue (Cr)
₹245 Cr
EPS Growth 5Y
78%
Mkt Cap (Cr)
₹896 Cr
52W High
₹3,019.9
52W Low
₹1,301
Book Value/Share
₹662.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2024-03-31 | ₹228 Cr | ₹40 Cr | 18.0% | ₹39 Cr | ₹66.83 |
| 2023-03-31 | ₹173 Cr | ₹24 Cr | 14.0% | ₹20 Cr | ₹33.84 |
| 2022-03-31 | ₹84 Cr | ₹9 Cr | 11.0% | ₹9 Cr | ₹15.05 |
| 2021-03-31 | ₹126 Cr | ₹11 Cr | 9.0% | ₹11 Cr | ₹19.55 |
| 2020-03-31 | ₹108 Cr | ₹6 Cr | 5.0% | ₹9 Cr | ₹16.45 |
| 2019-03-31 | ₹185 Cr | ₹25 Cr | 14.0% | ₹23 Cr | ₹40.17 |
| 2018-03-31 | ₹140 Cr | ₹15 Cr | 11.0% | ₹16 Cr | ₹28.21 |
| 2017-03-31 | ₹171 Cr | ₹22 Cr | 13.0% | ₹25 Cr | ₹42.85 |
| 2016-03-31 | ₹140 Cr | ₹23 Cr | 16.0% | ₹18 Cr | ₹31.00 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant