EIHOTEL
FAIRLY_VALUEDEIH (Oberoi Hotels)
Hotels & Hospitality · NSE
↑ 7.2% vs fair value
52W Low
₹271
+11.7% from low
52W High
₹435
-30.3% from high
Valuation Gauge
Current Price
₹303
Fair Value
₹326
Fair Value Analysis
₹326
Based on earnings growth potential for Hotels & Hospitality sector companies | ROCE improving (latest 21.1%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹149Cr (FY2019) to ₹-375Cr (FY2021) during COVID but has fully recovered.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 14.4% is acceptable for Hotels & Hospitality sector (benchmark: 15%)
Debt & Leverage
D/E ratio of 0.1x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 26.6x trades at a 47% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 12.4% — strong cash generation (₹340 Cr)
Earnings Growth
5yr EPS CAGR of 24.2% is well above the Hotels & Hospitality sector average of 15.0% — strong growth
Dividend
Dividend yield of 0.5% provides moderate shareholder returns
Sentiment Trend
Historical Returns
Key Ratios & Growth
FCF Yield
2.1%
Free cash flow / market cap
Revenue Growth (YoY)
+42.4%
Year-on-year revenue change
Profit Growth (YoY)
+86.1%
Year-on-year PAT change
Operating Cash Flow
₹825 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹10.9
P/E Ratio
26.7x
P/B Ratio
4x
ROE
14.5%
ROCE
19.9%
Debt / Equity
0.05x
Beta
-0.37
Div Yield
0.5%
FCF (Cr)
₹340 Cr
Revenue (Cr)
₹2,743 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹18,023 Cr
52W High
₹434.8
52W Low
₹271.2
Book Value/Share
₹71.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.9K Cr | ₹1.0K Cr | 36.0% | ₹670 Cr | ₹10.29 |
| 2025-03-31 | ₹2.7K Cr | ₹1.0K Cr | 37.0% | ₹770 Cr | ₹11.82 |
| 2024-03-31 | ₹2.5K Cr | ₹927 Cr | 37.0% | ₹678 Cr | ₹10.22 |
| 2023-03-31 | ₹2.0K Cr | ₹599 Cr | 30.0% | ₹329 Cr | ₹5.03 |
| 2022-03-31 | ₹985 Cr | ₹-34 Cr | -3.0% | ₹-95 Cr | ₹-1.56 |
| 2021-03-31 | ₹494 Cr | ₹-354 Cr | -72.0% | ₹-375 Cr | ₹-5.91 |
| 2020-03-31 | ₹1.6K Cr | ₹295 Cr | 18.0% | ₹165 Cr | ₹2.38 |
| 2019-03-31 | ₹1.8K Cr | ₹406 Cr | 22.0% | ₹149 Cr | ₹2.10 |
| 2018-03-31 | ₹1.6K Cr | ₹300 Cr | 19.0% | ₹196 Cr | ₹2.87 |
| 2017-03-31 | ₹1.5K Cr | ₹263 Cr | 17.0% | ₹118 Cr | ₹1.65 |
| 2016-03-31 | ₹1.7K Cr | ₹345 Cr | 21.0% | ₹143 Cr | ₹2.10 |
| 2015-03-31 | ₹1.7K Cr | ₹331 Cr | 20.0% | ₹76 Cr | ₹1.01 |
| 2014-03-31 | ₹1.5K Cr | ₹336 Cr | 22.0% | ₹120 Cr | ₹1.71 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant