DOMS

OVERVALUED

DOMS Industries Limited

Consumer Durables · NSE

287.9% vs fair value

52W Low

2,024

+14.9% from low

52W High

3,065

-24.1% from high

News sentiment (2 articles)
2 bull0 neutral0 bear

Valuation Gauge

OVERVALUED-287.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹2,326

Fair Value

₹600

Fair Value Analysis

₹600

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | Sector-expensive: P/E at 76th percentile vs sector peers. | ROCE improving (latest 28.7%) — capital allocation becoming more efficient. | Growth capped at 24.3% (ROE 21.1%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

High confidence

Cash Flow Analysis

40% weight

₹290

Balance Sheet Value

30% weight

₹376

Growth Valuation

30% weight

₹1,236

Price vs Market

DOMS
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.7 / 10

Profitability

10/10

ROE of 21.1% is above the Consumer Durables sector benchmark of 18% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.1x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet

Valuation vs Peers

4/10

P/E of 64.4x is 27% above the Consumer Durables sector median of 51x — slightly expensive

Cash Flow

1/10

Negative FCF of ₹-30 Cr — company is consuming more cash than it generates

Earnings Growth

10/10

5yr EPS CAGR of 141.5% is well above the Consumer Durables sector average of 16.9% — strong growth

Dividend

4/10

Dividend yield of 0.1% is symbolic — low but positive

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.3%

Free cash flow / market cap

Revenue Growth (YoY)

+18.2%

Year-on-year revenue change

Profit Growth (YoY)

+13.0%

Year-on-year PAT change

Operating Cash Flow

₹183 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹36.6

P/E Ratio

64.4x

P/B Ratio

13.7x

ROE

21.1%

ROCE

23.8%

Debt / Equity

0.14x

Beta

-0.28

Div Yield

0.1%

FCF (Cr)

₹-30 Cr

Revenue (Cr)

₹1,903 Cr

EPS Growth 5Y

141.5%

Mkt Cap (Cr)

₹14,304 Cr

52W High

₹3,064.6

52W Low

₹2,023.9

Book Value/Share

₹171.9

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹2.2K Cr₹390 Cr17.0%₹233 Cr₹36.56
2025-03-31₹1.9K Cr₹349 Cr18.0%₹214 Cr₹33.34
2024-03-31₹1.5K Cr₹273 Cr18.0%₹160 Cr₹25.23
2023-03-31₹1.2K Cr₹187 Cr15.0%₹103 Cr₹2572.08
2022-03-31₹684 Cr₹70 Cr10.0%₹17 Cr₹385.50
2021-03-31₹403 Cr₹30 Cr7.0%₹-6 Cr₹-242.15
2020-03-31₹654 Cr₹76 Cr12.0%₹38 Cr₹967.52

Compounded Growth Rates

Sales Growth

3Y+22.6%
5Y+40.8%
10Y

Profit Growth

3Y+31.3%
5Y
10Y

EPS Growth

3Y-75.8%
5Y
10Y

Peer Comparison

Consumer Durables
StockPriceFair ValueMoS%P/EROESignal

Senco Gold Limited

₹320.5₹913.6+64.9%9.822.8%FAIRLY_VALUED

PC Jeweller Limited

₹8.5₹17.2+50.5%11.79.1%FAIRLY_VALUED

Bata India

₹669₹1,308.2+48.9%47.415.0%FAIRLY_VALUED

P N Gadgil Jewellers Limited

₹578.5₹864.8+33.1%19.522.4%UNDERVALUED

Whirlpool of India Limited

₹820₹1,106.8+25.9%31.18.2%UNDERVALUED

Bajaj Electricals

₹353.5₹382.9+7.7%113.86.6%FAIRLY_VALUED

Cera Sanitaryware Limited

₹4,796₹4,154-15.5%28.417.7%FAIRLY_VALUED

Vaibhav Global Limited

₹191.6₹160.5-19.4%15.214.5%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

DOMS share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant