CROMPTON
OVERVALUEDCrompton Greaves Consumer
Consumer Durables · NSE
↓ 93.3% vs fair value
52W Low
₹217
+8.3% from low
52W High
₹363
-35.1% from high
Valuation Gauge
Current Price
₹235
Fair Value
₹122
Fair Value Analysis
₹122
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | ROCE improving (latest 22.9%) — capital allocation becoming more efficient.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 13.9% is acceptable for Consumer Durables sector (benchmark: 18%)
Debt & Leverage
D/E ratio of 0.0x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 32.4x trades at a 36% discount to Consumer Durables sector median (51x) — attractively valued
Cash Flow
FCF margin of 8.0% — healthy cash generation (₹628 Cr)
Earnings Growth
5yr EPS CAGR of -1.3% — earnings are declining (sector avg growth: 16.9%)
Dividend
Dividend yield of 1.3% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
4.0%
Free cash flow / market cap
Revenue Growth (YoY)
+7.3%
Year-on-year revenue change
Profit Growth (YoY)
-9.8%
Year-on-year PAT change
Operating Cash Flow
₹737 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹7.2
P/E Ratio
32.4x
P/B Ratio
4.5x
ROE
13.9%
ROCE
19.2%
Debt / Equity
0.05x
Beta
0.08
Div Yield
1.3%
FCF (Cr)
₹628 Cr
Revenue (Cr)
₹7,827 Cr
EPS Growth 5Y
-1.3%
Mkt Cap (Cr)
₹15,158 Cr
52W High
₹362.8
52W Low
₹217.4
Book Value/Share
₹51.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹7.9K Cr | ₹810 Cr | 10.0% | ₹472 Cr | ₹7.17 |
| 2025-03-31 | ₹7.9K Cr | ₹888 Cr | 11.0% | ₹564 Cr | ₹8.64 |
| 2024-03-31 | ₹7.3K Cr | ₹714 Cr | 10.0% | ₹442 Cr | ₹6.84 |
| 2023-03-31 | ₹6.9K Cr | ₹770 Cr | 11.0% | ₹476 Cr | ₹7.28 |
| 2022-03-31 | ₹5.4K Cr | ₹769 Cr | 14.0% | ₹578 Cr | ₹9.13 |
| 2021-03-31 | ₹4.8K Cr | ₹720 Cr | 15.0% | ₹617 Cr | ₹9.82 |
| 2020-03-31 | ₹4.5K Cr | ₹599 Cr | 13.0% | ₹496 Cr | ₹7.91 |
| 2019-03-31 | ₹4.5K Cr | ₹584 Cr | 13.0% | ₹401 Cr | ₹6.40 |
| 2018-03-31 | ₹4.1K Cr | ₹531 Cr | 13.0% | ₹324 Cr | ₹5.17 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant