CPPLUS
OVERVALUEDAditya Infotech Limited
IT · NSE
↓ 471.0% vs fair value
52W Low
₹1,015
+137.4% from low
52W High
₹2,575
-6.4% from high
Valuation Gauge
Current Price
₹2,410
Fair Value
₹422
Fair Value Analysis
₹422
Based on free cash flow projections and earnings growth potential for IT sector companies | Sector-expensive: P/E at 91th percentile vs sector peers. | CAUTION: ROCE declining (latest 16.8%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 18.4% (ROE 16.0%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Cash Flow Analysis
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 16.0% is acceptable for IT sector (benchmark: 20%)
Debt & Leverage
D/E ratio of 0.1x is well within the IT sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 111.1x is 2.1x the IT sector median of 53x — expensive
Cash Flow
FCF margin of 0.0% — very thin despite positive FCF (₹1 Cr)
Earnings Growth
5yr EPS CAGR of 53.6% is well above the IT sector average of 14.2% — strong growth
Dividend
No dividend — typical for growth-stage companies
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.4%
Free cash flow / market cap
Revenue Growth (YoY)
+37.2%
Year-on-year revenue change
Profit Growth (YoY)
+140.0%
Year-on-year PAT change
Operating Cash Flow
₹27 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹22.1
P/E Ratio
111.1x
P/B Ratio
18.2x
ROE
16%
ROCE
43.9%
Debt / Equity
0.08x
Beta
—
Div Yield
—
FCF (Cr)
₹1 Cr
Revenue (Cr)
₹3,111 Cr
EPS Growth 5Y
53.6%
Mkt Cap (Cr)
₹29,029 Cr
52W High
₹2,575
52W Low
₹1,015
Book Value/Share
₹135.1
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹3.8K Cr | ₹407 Cr | 11.0% | ₹254 Cr | ₹22.14 |
| 2025-03-31 | ₹3.1K Cr | ₹248 Cr | 8.0% | ₹351 Cr | ₹32.00 |
| 2024-03-31 | ₹2.8K Cr | ₹223 Cr | 8.0% | ₹115 Cr | ₹561.80 |
| 2023-03-31 | ₹2.3K Cr | ₹161 Cr | 7.0% | ₹108 Cr | ₹528.34 |
| 2022-03-31 | ₹1.6K Cr | ₹133 Cr | 8.0% | ₹97 Cr | ₹387.72 |
| 2021-03-31 | ₹1.1K Cr | ₹56 Cr | 5.0% | ₹29 Cr | ₹117.32 |
| 2020-03-31 | ₹1.2K Cr | ₹57 Cr | 5.0% | ₹17 Cr | ₹69.72 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
IT| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Dolat Algotech Limited | ₹75.1 | ₹541.9 | +86.2% | 11.2 | 20.4% | UNDERVALUED |
Ceinsys Tech Limited | ₹907 | ₹4,257.5 | +78.7% | 15.9 | 24.6% | UNDERVALUED |
Radhika Jeweltech Limited | ₹58 | ₹247.9 | +76.6% | 8.3 | 18.7% | UNDERVALUED |
Shilchar Technologies Limited | ₹4,090 | ₹14,370.8 | +71.5% | 29 | 37.8% | UNDERVALUED |
Kellton Tech Solutions Limited | ₹15.3 | ₹50 | +69.5% | 8.7 | 12.7% | UNDERVALUED |
Onward Technologies Limited | ₹260.7 | ₹659.2 | +60.5% | 13.9 | 19.3% | UNDERVALUED |
Cigniti Technologies Limited | ₹1,260.1 | ₹2,957.1 | +57.4% | 11.5 | 26.8% | UNDERVALUED |
Ducon Infratechnologies Limited | ₹3.4 | ₹6.6 | +48.9% | 8.5 | 10.1% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant