CHEVIOT
UNDERVALUEDCheviot Company Limited
Others · NSE
↑ 45.6% vs fair value
52W Low
₹898
+11.3% from low
52W High
₹1,300
-23.1% from high
Valuation Gauge
Current Price
₹1,000
Fair Value
₹1,837
Fair Value Analysis
₹1,837
Based on earnings growth potential for Others sector companies | Sector-cheap: P/E at 24th percentile vs sector peers.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 46.8% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.0x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 10.5x trades at a 74% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 2.1% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of -10.1% — earnings are declining (sector avg growth: 12.0%)
Dividend
Dividend yield of 0.5% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
Revenue Growth (YoY)
+29.7%
Year-on-year revenue change
Profit Growth (YoY)
-43.7%
Year-on-year PAT change
Key Financials
EPS (TTM)
₹91.8
P/E Ratio
10.5x
P/B Ratio
0.8x
ROE
46.8%
ROCE
11.1%
Debt / Equity
0.01x
Beta
0.32
Div Yield
0.5%
FCF (Cr)
₹9 Cr
Revenue (Cr)
₹435 Cr
EPS Growth 5Y
-10.1%
Mkt Cap (Cr)
₹566 Cr
52W High
₹1,300
52W Low
₹898
Book Value/Share
₹1,195.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| 2002-03-31 | ₹122 Cr | ₹14 Cr | 11.0% | ₹11 Cr | — |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant