CHALET
FAIRLY_VALUEDChalet Hotels
Hotels & Hospitality · NSE
↑ 12.1% vs fair value
52W Low
₹691
+5.8% from low
52W High
₹1,082
-32.4% from high
Valuation Gauge
Current Price
₹731
Fair Value
₹832
Fair Value Analysis
₹832
Based on earnings growth potential for Hotels & Hospitality sector companies | ROCE improving (latest 13.0%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹127Cr (FY2017) to ₹-139Cr (FY2021) during COVID but has fully recovered.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 17.8% is above the Hotels & Hospitality sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.7x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 26.1x trades at a 48% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
Negative FCF of ₹-19 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 18.9% is in line with the Hotels & Hospitality sector average of 15.0%
Dividend
Dividend yield of 0.3% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.6%
Free cash flow / market cap
Revenue Growth (YoY)
+27.1%
Year-on-year revenue change
Profit Growth (YoY)
+27.8%
Year-on-year PAT change
Operating Cash Flow
₹950 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹27.7
P/E Ratio
26.1x
P/B Ratio
4.6x
ROE
17.8%
ROCE
12.2%
Debt / Equity
0.73x
Beta
-0.1
Div Yield
0.3%
FCF (Cr)
₹-19 Cr
Revenue (Cr)
₹1,718 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹15,954 Cr
52W High
₹1,082
52W Low
₹691.4
Book Value/Share
₹156.2
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.7K Cr | ₹1.2K Cr | 43.0% | ₹606 Cr | ₹27.72 |
| 2025-03-31 | ₹1.7K Cr | ₹736 Cr | 43.0% | ₹142 Cr | ₹6.53 |
| 2024-03-31 | ₹1.4K Cr | ₹585 Cr | 41.0% | ₹278 Cr | ₹13.54 |
| 2023-03-31 | ₹1.1K Cr | ₹453 Cr | 40.0% | ₹183 Cr | ₹8.94 |
| 2022-03-31 | ₹508 Cr | ₹98 Cr | 19.0% | ₹-81 Cr | ₹-3.98 |
| 2021-03-31 | ₹286 Cr | ₹7 Cr | 2.0% | ₹-139 Cr | ₹-6.78 |
| 2020-03-31 | ₹981 Cr | ₹337 Cr | 34.0% | ₹100 Cr | ₹5.01 |
| 2019-03-31 | ₹987 Cr | ₹319 Cr | 32.0% | ₹-8 Cr | ₹-0.37 |
| 2018-03-31 | ₹796 Cr | ₹245 Cr | 31.0% | ₹-93 Cr | ₹-5.43 |
| 2017-03-31 | ₹737 Cr | ₹113 Cr | 15.0% | ₹127 Cr | ₹8.38 |
| 2016-03-31 | ₹582 Cr | ₹136 Cr | 23.0% | ₹-112 Cr | ₹-7.39 |
| 2015-03-31 | ₹441 Cr | ₹64 Cr | 14.0% | ₹-126 Cr | ₹-8.31 |
| 2014-03-31 | ₹501 Cr | ₹98 Cr | 20.0% | ₹-109 Cr | ₹-7.15 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant