CCHHL
OVERVALUEDCountry Club Hospitality & Holidays Limited
Hotels & Hospitality · NSE
↓ 121.4% vs fair value
52W Low
₹10
+12.6% from low
52W High
₹21
-46.2% from high
Valuation Gauge
Current Price
₹11
Fair Value
₹5
Fair Value Analysis
₹5
Based on earnings growth potential for Hotels & Hospitality sector companies | Sector-cheap: P/E at 37th percentile vs sector peers. | CAUTION: ROCE declining (latest 0.2%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 3.0% (ROE 2.6%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable. | COVID-resilient: PAT dropped from ₹5Cr (FY2017) to ₹-92Cr (FY2020) during COVID but has fully recovered.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 2.6% is below the Hotels & Hospitality sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.1x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 21.6x trades at a 57% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
Negative FCF of ₹-9 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 5.9% is well below Hotels & Hospitality sector average of 15.0%
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.3%
Free cash flow / market cap
Revenue Growth (YoY)
+38.9%
Year-on-year revenue change
Profit Growth (YoY)
+17.0%
Year-on-year PAT change
Operating Cash Flow
₹-9 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹0.5
P/E Ratio
21.6x
P/B Ratio
0.6x
ROE
2.6%
ROCE
1.4%
Debt / Equity
0.08x
Beta
0.02
Div Yield
—
FCF (Cr)
₹-9 Cr
Revenue (Cr)
₹46 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹180 Cr
52W High
₹21
52W Low
₹10
Book Value/Share
₹19.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹73 Cr | ₹-5 Cr | -6.4% | ₹8 Cr | ₹0.51 |
| 2025-03-31 | ₹46 Cr | ₹-5 Cr | -11.0% | ₹4 Cr | ₹0.27 |
| 2024-03-31 | ₹52 Cr | ₹1 Cr | 1.7% | ₹-5 Cr | ₹-0.30 |
| 2023-03-31 | ₹64 Cr | ₹-29 Cr | -44.6% | ₹13 Cr | ₹0.77 |
| 2022-03-31 | ₹57 Cr | ₹-31 Cr | -55.4% | ₹-44 Cr | ₹-2.67 |
| 2021-03-31 | ₹48 Cr | ₹-4 Cr | -7.5% | ₹-49 Cr | ₹-2.99 |
| 2020-03-31 | ₹153 Cr | ₹13 Cr | 8.3% | ₹-92 Cr | ₹-5.64 |
| 2019-03-31 | ₹265 Cr | ₹46 Cr | 17.6% | ₹-54 Cr | ₹-3.28 |
| 2018-03-31 | ₹330 Cr | ₹56 Cr | 16.9% | ₹-48 Cr | ₹-2.95 |
| 2017-03-31 | ₹453 Cr | ₹108 Cr | 23.8% | ₹5 Cr | ₹0.30 |
| 2016-03-31 | ₹521 Cr | ₹133 Cr | 25.5% | ₹27 Cr | ₹1.65 |
| 2015-03-31 | ₹497 Cr | ₹134 Cr | 27.0% | ₹27 Cr | ₹1.64 |
| 2014-03-31 | ₹496 Cr | ₹139 Cr | 28.0% | ₹17 Cr | ₹1.05 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant