BSE

OVERVALUED

BSE (Bombay Stock Exchange)

Financial Services · NSE

742.1% vs fair value

52W Low

1,659

+78.7% from low

52W High

3,227

-8.1% from high

News sentiment (129 articles)
10 bull106 neutral13 bear

Valuation Gauge

OVERVALUED-742.1% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹2,966

Fair Value

₹352

Fair Value Analysis

₹352

Based on balance sheet strength analysis and book value multiple for Financial Services sector companies | ROCE improving (latest 42.4%) — capital allocation becoming more efficient.

Medium confidence

Balance Sheet Value

39% weight

₹396

P/B Multiple

62% weight

₹325

Price vs Market

BSE
Nifty 50

Shareholding Pattern

Stock Health Score

A

Financially Strong

8.5 / 10

Profitability

10/10

ROE of 42.0% is above the Financial Services sector benchmark of 18% — strong returns

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the Financial Services sector norm of 4.0x — strong balance sheet

Valuation vs Peers

8/10

P/E of 52.9x is slightly below the Financial Services sector median of 65x — reasonably valued

Cash Flow

7/10

Positive operating cash flow of ₹261 Cr — healthy for Financial Services sector

Earnings Growth

10/10

5yr EPS CAGR of 73.4% is well above the Financial Services sector average of 23.9% — strong growth

Dividend

4/10

Dividend yield of 0.2% is symbolic — low but positive

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

-0.3%

Free cash flow / market cap

Revenue Growth (YoY)

+62.0%

Year-on-year revenue change

Profit Growth (YoY)

+172.6%

Year-on-year PAT change

Operating Cash Flow

₹414 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹54

P/E Ratio

52.9x

P/B Ratio

22.1x

ROE

42%

ROCE

30.5%

Debt / Equity

0x

Beta

0.06

Div Yield

0.2%

FCF (Cr)

₹261 Cr

Revenue (Cr)

₹2,957 Cr

EPS Growth 5Y

73.4%

Mkt Cap (Cr)

₹1,15,804 Cr

52W High

₹3,227

52W Low

₹1,659.5

Book Value/Share

₹129

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹4.1K Cr₹2.5K Cr61.0%₹2.2K Cr₹53.96
2025-03-31₹3.2K Cr₹1.9K Cr58.0%₹1.3K Cr₹32.65
2024-03-31₹1.6K Cr₹711 Cr45.0%₹772 Cr₹19.17
2023-03-31₹925 Cr₹352 Cr38.0%₹206 Cr₹5.43
2022-03-31₹841 Cr₹352 Cr42.0%₹245 Cr₹6.27
2021-03-31₹630 Cr₹202 Cr32.0%₹142 Cr₹3.58
2020-03-31₹609 Cr₹127 Cr21.0%₹121 Cr₹3.02
2019-03-31₹652 Cr₹219 Cr34.0%₹199 Cr₹4.27
2018-03-31₹676 Cr₹274 Cr41.0%₹702 Cr₹14.22
2017-03-31₹572 Cr₹190 Cr33.0%₹265 Cr₹4.57
2016-03-31₹635 Cr₹243 Cr38.0%₹177 Cr₹1.38
2015-03-31₹584 Cr₹290 Cr50.0%₹177 Cr₹1.66
2014-03-31₹485 Cr₹245 Cr51.0%₹160 Cr₹1.45

Compounded Growth Rates

Sales Growth

3Y+64.5%
5Y+45.6%
10Y+20.6%

Profit Growth

3Y+119.7%
5Y+72.8%
10Y+28.6%

EPS Growth

3Y+115.0%
5Y+72.0%
10Y+44.3%

Peer Comparison

Financial Services
StockPriceFair ValueMoS%P/EROESignal

Maharashtra Scooters Limited

₹11,800₹21,844.1+46.0%36.41.1%FAIRLY_VALUED

The Karnataka Bank Limited

₹229.6₹388.7+40.9%7.59.7%UNDERVALUED

JM Financial Limited

₹122₹135+9.6%9.412.4%FAIRLY_VALUED

Share India Securities Limited

₹130.4₹140.6+7.2%10.111.4%FAIRLY_VALUED

Geojit Financial Services

₹57.5₹57.4-0.2%17.214.2%FAIRLY_VALUED

Jana Small Finance Bank Limited

₹385.5₹337.8-14.1%12.67.3%FAIRLY_VALUED

Tata Investment Corporation Limited

₹595₹518.8-14.7%72.51.3%FAIRLY_VALUED

TSF INVESTMENTS LIMITED

₹357.4₹296.2-20.7%16.88.0%OVERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

BSE share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant