BOSCH-HCIL
OVERVALUEDBOSCH HOME COMFORT INDIA LIMITED
Consumer Durables · NSE
↓ 186.0% vs fair value
52W Low
₹1,021
+14.5% from low
52W High
₹1,530
-23.6% from high
Valuation Gauge
Current Price
₹1,169
Fair Value
₹409
Fair Value Analysis
₹409
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Consumer Durables sector companies | CAUTION: ROCE declining (latest 19.8%) — returns on capital are falling; verify this isn't a value trap. | COVID impact: PAT dropped from ₹86Cr (FY2019) to ₹16Cr (FY2022); recovery incomplete. CAGR uses pre-COVID base.
Cash Flow Analysis
40% weight
Balance Sheet Value
30% weight
Growth Valuation
30% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 2.5% is below the Consumer Durables sector benchmark of 18%
Debt & Leverage
D/E ratio of 0.4x is well within the Consumer Durables sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 250.8x is 5.0x the Consumer Durables sector median of 51x — expensive
Cash Flow
FCF margin of 2.4% — thin cash generation, watch capex trends
Earnings Growth
5yr EPS CAGR of 54.0% is well above the Consumer Durables sector average of 16.9% — strong growth
Dividend
Dividend yield of 4.5% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.7%
Free cash flow / market cap
Revenue Growth (YoY)
+10.2%
Year-on-year revenue change
Profit Growth (YoY)
+533.3%
Year-on-year PAT change
Operating Cash Flow
₹83 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹4.5
P/E Ratio
250.8x
P/B Ratio
6.5x
ROE
2.5%
ROCE
12.1%
Debt / Equity
0.38x
Beta
0.34
Div Yield
4.4%
FCF (Cr)
₹65 Cr
Revenue (Cr)
₹2,728 Cr
EPS Growth 5Y
54%
Mkt Cap (Cr)
₹3,093 Cr
52W High
₹1,530.1
52W Low
₹1,021.3
Book Value/Share
₹175.7
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹2.7K Cr | ₹91 Cr | 3.0% | ₹12 Cr | ₹4.53 |
| 2025-03-31 | ₹2.8K Cr | ₹135 Cr | 5.0% | ₹59 Cr | ₹21.64 |
| 2024-03-31 | ₹1.9K Cr | ₹0 Cr | 0.0% | ₹-76 Cr | ₹-27.84 |
| 2023-03-31 | ₹2.4K Cr | ₹-18 Cr | -1.0% | ₹-82 Cr | ₹-30.21 |
| 2022-03-31 | ₹2.2K Cr | ₹97 Cr | 4.0% | ₹16 Cr | ₹5.93 |
| 2021-03-31 | ₹1.6K Cr | ₹118 Cr | 7.0% | ₹33 Cr | ₹12.17 |
| 2020-03-31 | ₹2.2K Cr | ₹174 Cr | 8.0% | ₹84 Cr | ₹30.72 |
| 2019-03-31 | ₹2.2K Cr | ₹164 Cr | 7.0% | ₹86 Cr | ₹31.61 |
| 2018-03-31 | ₹2.2K Cr | ₹199 Cr | 9.0% | ₹100 Cr | ₹36.83 |
| 2017-03-31 | ₹1.9K Cr | ₹168 Cr | 9.0% | ₹81 Cr | ₹29.91 |
| 2016-03-31 | ₹1.6K Cr | ₹123 Cr | 7.0% | ₹50 Cr | ₹18.38 |
| 2015-03-31 | ₹1.6K Cr | ₹138 Cr | 9.0% | ₹78 Cr | ₹28.60 |
| 2014-03-31 | ₹1.1K Cr | ₹48 Cr | 4.0% | ₹8 Cr | ₹2.96 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Consumer Durables| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Senco Gold Limited | ₹320.5 | ₹913.6 | +64.9% | 9.8 | 22.8% | FAIRLY_VALUED |
PC Jeweller Limited | ₹8.5 | ₹17.2 | +50.5% | 11.7 | 9.1% | FAIRLY_VALUED |
Bata India | ₹669 | ₹1,308.2 | +48.9% | 47.4 | 15.0% | FAIRLY_VALUED |
P N Gadgil Jewellers Limited | ₹578.5 | ₹864.8 | +33.1% | 19.5 | 22.4% | UNDERVALUED |
Whirlpool of India Limited | ₹820 | ₹1,106.8 | +25.9% | 31.1 | 8.2% | UNDERVALUED |
Bajaj Electricals | ₹353.5 | ₹382.9 | +7.7% | 113.8 | 6.6% | FAIRLY_VALUED |
Cera Sanitaryware Limited | ₹4,796 | ₹4,154 | -15.5% | 28.4 | 17.7% | FAIRLY_VALUED |
Vaibhav Global Limited | ₹191.6 | ₹160.5 | -19.4% | 15.2 | 14.5% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant