Dashboard/BANARISUG

BANARISUG

FAIRLY_VALUED

Bannari Amman Sugars Limited

FMCG · NSE

↑ 6.0% vs fair value

52W Low

₹3,105

+16.0% from low

52W High

₹4,404

-18.2% from high

News sentiment

7 bull8 neu6 bear

✦

Analyst Note

6d ago

Bannari Amman Sugars Limited is fairly valued, with a margin of safety of 5.0% between its current price of ₹₹3,601 and fair value of ₹3,832.66. The company has a strong return on capital employed (ROCE) of 9.2% and a high free cash flow of ₹354 Cr. Despite a stable sentiment trend, the stock's sentiment has turned bearish over the last week. This stock may suit long-term investors seeking stable returns.

6 articles

Bannari Amman Sugars Ltd Technical Momentum Shifts to Mildly Bullish - Markets Mojo

Google News: BANARISUG·15d ago

▲ BULLISH

Bannari Amman Sugars Ltd Forms Golden Cross Amid Mixed Technical Signals - Markets Mojo

Google News: BANARISUG·16d ago

▲ BULLISH

Bannari Amman Sugars Ltd is Rated Sell - Markets Mojo

Google News: BANARISUG·18d ago

▼ BEARISH

Bannari Amman Sugars Opens Special Window for Physical Share Transfer and Launches Second 100-Day KYC Campaign - scanx.trade

Google News: BANARISUG·21d ago

– NEUTRAL

Check Sugar Stock List & Sugar Sector Stocks | IIFL Capital - India Infoline

Google News: BANARISUG·22d ago

– NEUTRAL

Sugar stocks: Balrampur Chini, Avadh Sugar, Bajaj Hindusthan, Dalmia Bharat jump up to 6%; is caution advised? - MSN

Google News: BANARISUG·23d ago

▲ BULLISH

Valuation Gauge

FAIRLY_VALUED+6.0% Margin of Safety

OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹3,601

Fair Value

₹3,833

Fair Value Analysis

₹3,833

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for FMCG sector companies | Growth capped at 9.7% (ROE 8.4%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

High confidence

Cash Flow Analysis

50% weight

₹5,519

Balance Sheet Value

30% weight

₹2,005

Growth Valuation

20% weight

₹2,357

Price vs Market

BANARISUG

Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

7.9 / 10

Profitability

6/10

ROE of 8.4% is below the FMCG sector benchmark of 25%

Debt & Leverage

10/10

D/E ratio of 0.0x is well within the FMCG sector norm of 0.8x — strong balance sheet

Valuation vs Peers

8/10

P/E of 29.5x is slightly below the FMCG sector median of 35x — reasonably valued

Cash Flow

10/10

FCF margin of 19.8% — exceptional cash generation (₹354 Cr)

Earnings Growth

8/10

5yr EPS CAGR of 9.4% is in line with the FMCG sector average of 6.9%

Dividend

4/10

Dividend yield of 0.3% is symbolic — low but positive

Company Health Timeline

10-year financial health at a glance

FY16

FY17

FY18

FY19

FY20

FY21

FY22

FY23

FY24

FY25

Revenue Growthⓘ

OPM %ⓘ

Net Profitⓘ

Free Cash Flowⓘ

ROE %ⓘ

ROCE %ⓘ

Debt / Equityⓘ

Interest Cov.ⓘ

Health Score

100

Strong

Moderate

Weak

Poor

No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

8.2%

Free cash flow / market cap

Revenue Growth (YoY)

+4.3%

Year-on-year revenue change

Profit Growth (YoY)

+239.5%

Year-on-year PAT change

Operating Cash Flow

₹430 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹122

P/E Ratio

29.5x

P/B Ratio

2.5x

ROE

8.4%

ROCE

9.2%

Debt / Equity

0.01x

Beta

0.19

Div Yield

0.3%

FCF (Cr)

₹354 Cr

Revenue (Cr)

₹1,790 Cr

EPS Growth 5Y

9.4%

Mkt Cap (Cr)

₹4,520 Cr

52W High

₹4,403.9

52W Low

₹3,105.2

Book Value/Share

₹1,464.9

Financial History

Period	Revenue	Op Profit	OPM%	PAT	EPS
TTM	₹2.1K Cr	₹247 Cr	12.0%	₹142 Cr	₹112.84
2025-03-31	₹1.8K Cr	₹210 Cr	12.0%	₹105 Cr	₹83.47
2024-03-31	₹2.2K Cr	₹306 Cr	14.0%	₹152 Cr	₹121.45
2023-03-31	₹2.5K Cr	₹304 Cr	12.0%	₹143 Cr	₹114.35
2022-03-31	₹2.0K Cr	₹218 Cr	11.0%	₹80 Cr	₹63.78
2021-03-31	₹1.6K Cr	₹211 Cr	13.0%	₹92 Cr	₹73.48
2020-03-31	₹1.6K Cr	₹231 Cr	14.0%	₹96 Cr	₹76.27
2019-03-31	₹1.1K Cr	₹182 Cr	16.0%	₹76 Cr	₹60.56
2018-03-31	₹1.5K Cr	₹211 Cr	14.0%	₹87 Cr	₹69.59
2017-03-31	₹1.8K Cr	₹348 Cr	20.0%	₹145 Cr	₹115.77
2016-03-31	₹1.5K Cr	₹204 Cr	14.0%	₹32 Cr	₹27.73
2015-03-31	₹930 Cr	₹128 Cr	14.0%	₹1 Cr	₹0.90
2014-03-31	₹651 Cr	₹148 Cr	23.0%	₹29 Cr	₹25.08

Compounded Growth Rates

Sales Growth

3Y-5.6%

5Y+6.4%

10Y+3.9%

Profit Growth

3Y-0.2%

5Y+9.1%

10Y+16.1%

EPS Growth

3Y-0.4%

5Y+9.0%

10Y+15.1%

Peer Comparison

FMCG

Stock	Price	Fair Value	MoS%	P/E	ROE	Signal
MAWANASUG Mawana Sugars Limited	₹102.1	₹670.1	+84.8%	11.7	17.6%	FAIRLY_VALUED
UGARSUGAR The Ugar Sugar Works Limited	₹42.2	₹172.9	+75.6%	24.7	6.0%	UNDERVALUED
KMSUGAR K.M.Sugar Mills Limited	₹27.7	₹97	+71.4%	4.7	15.2%	UNDERVALUED
RANASUG Rana Sugars Limited	₹12.8	₹42.9	+70.2%	7.1	4.8%	FAIRLY_VALUED
DHAMPURSUG Dhampur Sugar Mills Limited	₹145	₹411.8	+64.8%	13.5	7.5%	FAIRLY_VALUED
BECTORFOOD Mrs. Bectors Food Specialities Limited	₹177.7	₹270.6	+34.3%	39.9	10.0%	UNDERVALUED
UTTAMSUGAR Uttam Sugar Mills Limited	₹246.5	₹330.8	+25.5%	8.3	13.9%	UNDERVALUED
PRUDMOULI Prudential Sugar Corporation Limited	₹15.3	₹19	+19.5%	8.5	2.4%	FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

What is Dalal Street saying?

r/IndiaInvestments · r/Dalal_Street_Investments · r/IndianStockMarket

No Reddit mentions found yet for BANARISUG.

StockTwits

What traders are saying right now

StockTwits

No StockTwits activity found for BANARISUG.

Search Interest

Google Trends · India · Last 90 days

Trends

Trend data not yet available — check back soon.

Telegram Channels

ET Markets · CNBC TV18 · Moneycontrol · Zee Business · NDTV Profit

No Telegram mentions found yet for BANARISUG.

Exchange Filings

BSE announcements · last 90 days

NSE ↗BSE ↗

Loading filings…

Share this Stock

Download card · Share on WhatsApp

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant