ATGL
OVERVALUEDAdani Total Gas
Oil & Gas · NSE
↓ 1061.0% vs fair value
52W Low
₹463
+13.3% from low
52W High
₹798
-34.3% from high
Valuation Gauge
Current Price
₹524
Fair Value
₹45
Fair Value Analysis
₹45
Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | Sector-expensive: P/E at 94th percentile vs sector peers. | CAUTION: ROCE declining (latest 18.8%) — returns on capital are falling; verify this isn't a value trap.
Balance Sheet Value
33% weight
EV/EBITDA Multiple
67% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 14.2% is above the Oil & Gas sector benchmark of 10% — strong returns
Debt & Leverage
D/E ratio of 0.4x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet
Valuation vs Peers
P/E of 89.0x is 10.9x the Oil & Gas sector median of 8x — expensive
Cash Flow
FCF margin of 0.5% — very thin despite positive FCF (₹23 Cr)
Earnings Growth
5yr EPS CAGR of 8.7% is below the Oil & Gas sector average of 14.6%
Dividend
Dividend yield of 0.0% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
0.1%
Free cash flow / market cap
Revenue Growth (YoY)
+16.5%
Year-on-year revenue change
Profit Growth (YoY)
+12.0%
Year-on-year PAT change
Operating Cash Flow
₹964 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹5.8
P/E Ratio
89x
P/B Ratio
12.7x
ROE
14.2%
ROCE
15.7%
Debt / Equity
0.45x
Beta
0.51
Div Yield
0%
FCF (Cr)
₹23 Cr
Revenue (Cr)
₹4,970 Cr
EPS Growth 5Y
8.7%
Mkt Cap (Cr)
₹57,226 Cr
52W High
₹798
52W Low
₹462.8
Book Value/Share
₹40.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹5.7K Cr | ₹1.2K Cr | 20.0% | ₹642 Cr | ₹5.84 |
| 2025-03-31 | ₹5.0K Cr | ₹1.1K Cr | 23.0% | ₹654 Cr | ₹5.95 |
| 2024-03-31 | ₹4.5K Cr | ₹1.1K Cr | 25.0% | ₹668 Cr | ₹6.07 |
| 2023-03-31 | ₹4.4K Cr | ₹870 Cr | 20.0% | ₹546 Cr | ₹4.97 |
| 2022-03-31 | ₹3.0K Cr | ₹773 Cr | 25.0% | ₹509 Cr | ₹4.63 |
| 2021-03-31 | ₹1.7K Cr | ₹704 Cr | 42.0% | ₹463 Cr | ₹4.21 |
| 2020-03-31 | ₹1.9K Cr | ₹595 Cr | 32.0% | ₹436 Cr | ₹3.97 |
| 2019-03-31 | ₹1.7K Cr | ₹455 Cr | 26.0% | ₹229 Cr | ₹2.08 |
| 2018-03-31 | ₹1.4K Cr | ₹366 Cr | 27.0% | ₹162 Cr | ₹6.31 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Oil & Gas| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Gulf Oil Lubricants India Limited | ₹891 | ₹1,626.9 | +45.2% | 12.7 | 21.1% | UNDERVALUED |
GP Petroleums Limited | ₹28.7 | ₹44.1 | +35.0% | 5.4 | 7.4% | UNDERVALUED |
Magadh Sugar & Energy Limited | ₹493 | ₹640.5 | +23.0% | 8 | 13.9% | UNDERVALUED |
Oil and Natural Gas Corporation | ₹281.4 | ₹330.7 | +14.9% | 9.5 | 12.2% | FAIRLY_VALUED |
Avadh Sugar & Energy Limited | ₹499 | ₹534.5 | +6.6% | 12.8 | 8.0% | FAIRLY_VALUED |
GAIL India | ₹143.4 | ₹146.9 | +2.3% | 10.9 | 9.8% | FAIRLY_VALUED |
Hindustan Petroleum Corporation Limited | ₹328.9 | ₹333.1 | +1.3% | 4.5 | 12.3% | FAIRLY_VALUED |
Mahanagar Gas | ₹966.6 | ₹849.5 | -13.8% | 9.9 | 17.0% | FAIRLY_VALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant