ASIANHOTNR
CAUTIONAsian Hotels (North) Limited
Hotels & Hospitality · NSE
52W Low
₹248
+22.5% from low
52W High
₹393
-22.9% from high
Valuation Gauge
Current Price
₹303
Fair Value
—
Fair Value Analysis
—
Loss-making company — EPS ₹-3.09, PAT ₹-6Cr, Revenue ₹325Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.
Price vs Market
Shareholding Pattern
Stock Health Score
Mixed Signals
Profitability
Negative EPS of ₹-3.1 — company is currently loss-making
Debt & Leverage
D/E ratio of 3.4x is significantly above the Hotels & Hospitality sector norm — high leverage risk
Valuation vs Peers
P/E of 14.0x trades at a 72% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 135.4% — exceptional cash generation (₹431 Cr)
Earnings Growth
Growth data unavailable — scored neutral
Dividend
No dividend — typical for growth-stage companies
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
2.1%
Free cash flow / market cap
Revenue Growth (YoY)
+34.5%
Year-on-year revenue change
Profit Growth (YoY)
-39.8%
Year-on-year PAT change
Operating Cash Flow
₹15 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹-3.1
P/E Ratio
14x
P/B Ratio
3.4x
ROE
-3.5%
ROCE
78.8%
Debt / Equity
3.38x
Beta
0.02
Div Yield
—
FCF (Cr)
₹431 Cr
Revenue (Cr)
₹318 Cr
EPS Growth 5Y
—
Mkt Cap (Cr)
₹1,253 Cr
52W High
₹393.2
52W Low
₹247.5
Book Value/Share
₹88.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹218 Cr | ₹32 Cr | 14.0% | ₹-125 Cr | ₹-64.69 |
| 2022-03-31 | ₹131 Cr | ₹6 Cr | 5.0% | ₹-454 Cr | ₹-218.66 |
| 2021-03-31 | ₹73 Cr | ₹-19 Cr | -27.0% | ₹-695 Cr | ₹-356.89 |
| 2020-03-31 | ₹252 Cr | ₹54 Cr | 22.0% | ₹-65 Cr | ₹-30.37 |
| 2019-03-31 | ₹274 Cr | ₹81 Cr | 30.0% | ₹-39 Cr | ₹-18.33 |
| 2018-03-31 | ₹274 Cr | ₹84 Cr | 30.0% | ₹-4 Cr | ₹-1.91 |
| 2017-03-31 | ₹251 Cr | ₹81 Cr | 32.0% | ₹-16 Cr | ₹-8.15 |
| 2016-03-31 | ₹241 Cr | ₹70 Cr | 29.0% | ₹2 Cr | ₹0.82 |
| 2015-03-31 | ₹233 Cr | ₹43 Cr | 18.0% | ₹-51 Cr | ₹-26.07 |
| 2014-03-31 | ₹228 Cr | ₹61 Cr | 27.0% | ₹-32 Cr | ₹-16.54 |
| 2013-03-31 | ₹321 Cr | ₹73 Cr | 23.0% | ₹-361 Cr | ₹30.71 |
| 2012-03-31 | ₹354 Cr | ₹37 Cr | 11.0% | ₹-94 Cr | ₹-13.93 |
| 2011-03-31 | ₹306 Cr | ₹111 Cr | 36.0% | ₹34 Cr | ₹15.97 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant