Dashboard/ASIANHOTNR

ASIANHOTNR

CAUTION

Asian Hotels (North) Limited

Hotels & Hospitality · NSE

52W Low

248

+18.1% from low

52W High

393

-25.6% from high

News sentiment
1 bull13 neu6 bear

Valuation Gauge

CAUTION Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹292

Fair Value

Fair Value Analysis

Loss-making company — EPS ₹-3.09, PAT ₹-6Cr, Revenue ₹325Cr. Standard valuation formulas (DCF/Graham/Lynch) are not applicable for loss-making companies. Monitor for return to profitability.

Not rated

Price vs Market

ASIANHOTNR
Nifty 50

Shareholding Pattern

Stock Health Score

C

Mixed Signals

5.1 / 10
67% data

Profitability

0/10

Negative EPS of ₹-3.1 — company is currently loss-making

Debt & Leverage

1/10

D/E ratio of 3.4x is significantly above the Hotels & Hospitality sector norm — high leverage risk

Valuation vs Peers

10/10

P/E of 14.3x trades at a 71% discount to Hotels & Hospitality sector median (50x) — attractively valued

Cash Flow

10/10

FCF margin of 135.4% — exceptional cash generation (₹431 Cr)

Earnings Growth

5/10

Growth data unavailable — scored neutral

Dividend

4/10

No dividend — typical for growth-stage companies

Company Health Timeline

10-year financial health at a glance

FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Revenue Growth
OPM %
Net Profit
Free Cash Flow
ROE %
ROCE %
Debt / Equity
Interest Cov.
Health Score
25
25
13
38
25
38
25
25
13
25
Strong
Moderate
Weak
Poor
No data

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

2.0%

Free cash flow / market cap

Revenue Growth (YoY)

+34.5%

Year-on-year revenue change

Profit Growth (YoY)

-39.8%

Year-on-year PAT change

Operating Cash Flow

₹15 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹-3.1

P/E Ratio

14.3x

P/B Ratio

3.4x

ROE

-3.5%

ROCE

78.8%

Debt / Equity

3.38x

Beta

-0.03

Div Yield

FCF (Cr)

₹431 Cr

Revenue (Cr)

₹318 Cr

EPS Growth 5Y

Mkt Cap (Cr)

₹1,275 Cr

52W High

₹393.2

52W Low

₹247.5

Book Value/Share

₹88.3

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹218 Cr₹32 Cr14.0%₹-125 Cr₹-64.69
2022-03-31₹131 Cr₹6 Cr5.0%₹-454 Cr₹-218.66
2021-03-31₹73 Cr₹-19 Cr-27.0%₹-695 Cr₹-356.89
2020-03-31₹252 Cr₹54 Cr22.0%₹-65 Cr₹-30.37
2019-03-31₹274 Cr₹81 Cr30.0%₹-39 Cr₹-18.33
2018-03-31₹274 Cr₹84 Cr30.0%₹-4 Cr₹-1.91
2017-03-31₹251 Cr₹81 Cr32.0%₹-16 Cr₹-8.15
2016-03-31₹241 Cr₹70 Cr29.0%₹2 Cr₹0.82
2015-03-31₹233 Cr₹43 Cr18.0%₹-51 Cr₹-26.07
2014-03-31₹228 Cr₹61 Cr27.0%₹-32 Cr₹-16.54
2013-03-31₹321 Cr₹73 Cr23.0%₹-361 Cr₹30.71
2012-03-31₹354 Cr₹37 Cr11.0%₹-94 Cr₹-13.93
2011-03-31₹306 Cr₹111 Cr36.0%₹34 Cr₹15.97

Compounded Growth Rates

Sales Growth

3Y-4.7%
5Y-4.5%
10Y-3.8%

Profit Growth

3Y
5Y
10Y

EPS Growth

3Y
5Y
10Y

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Exchange Filings

BSE announcements · last 90 days

Loading filings…

Share this Stock

Download card · Share on WhatsApp

ASIANHOTNR share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant