ASAHIINDIA
OVERVALUEDAsahi India Glass Limited
Auto Ancillaries · NSE
↓ 202.9% vs fair value
52W Low
₹688
+24.0% from low
52W High
₹1,074
-20.5% from high
Valuation Gauge
Current Price
₹854
Fair Value
₹282
Fair Value Analysis
₹282
Based on balance sheet strength analysis and earnings growth potential for Auto Ancillaries sector companies | CAUTION: ROCE declining (latest 14.3%) — returns on capital are falling; verify this isn't a value trap. | Growth capped at 11.4% (ROE 9.9%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.
Balance Sheet Value
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 9.9% is acceptable for Auto Ancillaries sector (benchmark: 12%)
Debt & Leverage
D/E ratio of 0.8x is well within the Auto Ancillaries sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 54.5x trades at a 71% discount to Auto Ancillaries sector median (187x) — attractively valued
Cash Flow
Negative FCF of ₹-548 Cr — company is consuming more cash than it generates
Earnings Growth
5yr EPS CAGR of 2.5% is well below Auto Ancillaries sector average of 17.5%
Dividend
Dividend yield of 0.2% is symbolic — low but positive
Company Health Timeline
10-year financial health at a glance
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
-2.3%
Free cash flow / market cap
Revenue Growth (YoY)
-3.1%
Year-on-year revenue change
Profit Growth (YoY)
-0.5%
Year-on-year PAT change
Operating Cash Flow
₹720 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹15
P/E Ratio
54.5x
P/B Ratio
5.6x
ROE
9.9%
ROCE
12.8%
Debt / Equity
0.77x
Beta
0.27
Div Yield
0.2%
FCF (Cr)
₹-548 Cr
Revenue (Cr)
₹4,540 Cr
EPS Growth 5Y
2.5%
Mkt Cap (Cr)
₹20,895 Cr
52W High
₹1,074
52W Low
₹688.3
Book Value/Share
₹145.8
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹4.8K Cr | ₹828 Cr | 17.0% | ₹304 Cr | ₹12.23 |
| 2025-03-31 | ₹4.6K Cr | ₹766 Cr | 17.0% | ₹367 Cr | ₹15.27 |
| 2024-03-31 | ₹4.3K Cr | ₹724 Cr | 17.0% | ₹325 Cr | ₹13.49 |
| 2023-03-31 | ₹4.0K Cr | ₹795 Cr | 20.0% | ₹362 Cr | ₹15.01 |
| 2022-03-31 | ₹3.2K Cr | ₹761 Cr | 24.0% | ₹343 Cr | ₹14.18 |
| 2021-03-31 | ₹2.4K Cr | ₹435 Cr | 18.0% | ₹131 Cr | ₹5.47 |
| 2020-03-31 | ₹2.6K Cr | ₹435 Cr | 16.0% | ₹151 Cr | ₹6.32 |
| 2019-03-31 | ₹2.9K Cr | ₹510 Cr | 18.0% | ₹188 Cr | ₹7.82 |
| 2018-03-31 | ₹2.6K Cr | ₹464 Cr | 18.0% | ₹176 Cr | ₹7.30 |
| 2017-03-31 | ₹2.3K Cr | ₹415 Cr | 18.0% | ₹150 Cr | ₹6.15 |
| 2016-03-31 | ₹2.2K Cr | ₹393 Cr | 18.0% | ₹85 Cr | ₹3.58 |
| 2015-03-31 | ₹2.1K Cr | ₹309 Cr | 15.0% | ₹40 Cr | ₹1.73 |
| 2014-03-31 | ₹2.2K Cr | ₹229 Cr | 10.0% | ₹-48 Cr | ₹-1.92 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Auto Ancillaries| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ramkrishna Forgings Limited | ₹553.3 | ₹579 | +4.4% | 144.9 | 2.3% | FAIRLY_VALUED |
Apollo Tyres | ₹371.8 | ₹334.1 | -11.3% | 18.2 | 6.0% | FAIRLY_VALUED |
JK Tyre & Industries Limited | ₹368 | ₹291.1 | -26.4% | 15.3 | 13.3% | OVERVALUED |
Sundram Fasteners | ₹853.7 | ₹522.7 | -63.3% | 30.3 | 14.6% | OVERVALUED |
CEAT | ₹3,240 | ₹1,820.4 | -78.0% | 18.6 | 14.8% | OVERVALUED |
Exide Industries | ₹339 | ₹181.7 | -86.6% | 34.7 | 6.2% | OVERVALUED |
Suprajit Engineering | ₹439.3 | ₹207 | -112.2% | 41.3 | 10.2% | OVERVALUED |
Balkrishna Industries | ₹2,208.9 | ₹984.4 | -124.4% | 33.4 | 15.1% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant