Dashboard/ARSSBL

ARSSBL

OVERVALUED

Anand Rathi Share and Stock Brokers Limited

Others · NSE

48.9% vs fair value

52W Low

416

+10.8% from low

52W High

795

-42.0% from high

News sentiment (1 articles)
0 bull1 neutral0 bear

Valuation Gauge

OVERVALUED-48.9% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹461

Fair Value

₹310

Fair Value Analysis

₹310

Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | ROCE improving (latest 21.9%) — capital allocation becoming more efficient. | Growth capped at 9.3% (ROE 8.1%×1.15) — historical CAGR exceeds sustainable rate or COVID period unverifiable.

High confidence

Cash Flow Analysis

33% weight

₹258

Balance Sheet Value

33% weight

₹303

Growth Valuation

33% weight

₹368

Price vs Market

ARSSBL
Nifty 50

Shareholding Pattern

Stock Health Score

B+

Financially Healthy

8.4 / 10

Profitability

8/10

ROE of 8.1% is acceptable for Others sector (benchmark: 15%)

Debt & Leverage

6/10

D/E ratio of 0.9x is manageable for Others sector (norm: 0.8x)

Valuation vs Peers

10/10

P/E of 22.9x trades at a 43% discount to Others sector median (40x) — attractively valued

Cash Flow

10/10

FCF margin of 92.1% — exceptional cash generation (₹649 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 26.8% is well above the Others sector average of 12.0% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

4.1%

Free cash flow / market cap

Revenue Growth (YoY)

+21.6%

Year-on-year revenue change

Profit Growth (YoY)

+68.2%

Year-on-year PAT change

Operating Cash Flow

₹692 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹19.6

P/E Ratio

22.9x

P/B Ratio

2.2x

ROE

8.1%

ROCE

46.1%

Debt / Equity

0.95x

Beta

Div Yield

FCF (Cr)

₹649 Cr

Revenue (Cr)

₹704 Cr

EPS Growth 5Y

26.8%

Mkt Cap (Cr)

₹2,832 Cr

52W High

₹794.9

52W Low

₹416

Book Value/Share

₹207.6

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹876 Cr₹341 Cr39.0%₹106 Cr₹19.64
2025-03-31₹846 Cr₹311 Cr37.0%₹104 Cr₹23.36
2024-03-31₹682 Cr₹231 Cr34.0%₹77 Cr₹17.43
2023-03-31₹468 Cr₹115 Cr25.0%₹38 Cr₹18.72

Compounded Growth Rates

Sales Growth

3Y+23.2%
5Y
10Y

Profit Growth

3Y+40.8%
5Y
10Y

EPS Growth

3Y+1.6%
5Y
10Y

Peer Comparison

Others
StockPriceFair ValueMoS%P/EROESignal

Star Paper Mills Limited

₹132₹657.4+79.9%5.144.2%UNDERVALUED

Credo Brands Marketing Limited

₹72.9₹314.3+76.8%10.216.4%UNDERVALUED

Heads UP Ventures Limited

₹7₹28.8+75.7%3.7UNDERVALUED

Jindal Drilling And Industries Limited

₹485.4₹1,838.1+73.6%5.913.3%UNDERVALUED

Shanti Gold International Limited

₹174₹628+72.3%9.523.6%UNDERVALUED

Shankara Building Products Limited

₹120.9₹417.1+71.0%3.815.9%UNDERVALUED

Ksolves India Limited

₹289₹944.6+69.4%22.2114.6%UNDERVALUED

SEDEMAC Mechatronics Limited

₹1,672.5₹5,216+67.9%142.920.2%UNDERVALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Share this Stock

Download card · Share on WhatsApp

ARSSBL share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant