ARE%26M
Amara Raja Energy & Mobility Limited
Auto Ancillaries · NSE
Valuation Gauge
Current Price
—
Fair Value
₹432
Fair Value Analysis
₹432
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Auto Ancillaries sector companies | ROCE improving (latest 21.2%) — capital allocation becoming more efficient.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Healthy
Profitability
ROE of 9.6% is acceptable for Auto Ancillaries sector (benchmark: 12%)
Debt & Leverage
D/E ratio of 0.0x is well within the Auto Ancillaries sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 17.9x trades at a 90% discount to Auto Ancillaries sector median (187x) — attractively valued
Cash Flow
FCF margin of 1.2% — very thin despite positive FCF (₹151 Cr)
Earnings Growth
5yr EPS CAGR of 22.6% is in line with the Auto Ancillaries sector average of 17.5%
Dividend
Dividend yield of 1.5% provides moderate shareholder returns
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
Revenue Growth (YoY)
+4.2%
Year-on-year revenue change
Profit Growth (YoY)
-53.0%
Year-on-year PAT change
Operating Cash Flow
₹1.4K Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹40.6
P/E Ratio
17.9x
P/B Ratio
1.7x
ROE
9.6%
ROCE
16.6%
Debt / Equity
0.04x
Beta
0.67
Div Yield
1.5%
FCF (Cr)
₹151 Cr
Revenue (Cr)
₹12,786 Cr
EPS Growth 5Y
22.6%
Mkt Cap (Cr)
₹13,326 Cr
52W High
₹1,094
52W Low
₹670
Book Value/Share
₹423.3
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹13.3K Cr | ₹1.5K Cr | 11.0% | ₹743 Cr | ₹40.60 |
| 2025-03-31 | ₹12.8K Cr | ₹1.6K Cr | 13.0% | ₹945 Cr | ₹51.61 |
| 2024-03-31 | ₹11.7K Cr | ₹1.7K Cr | 14.0% | ₹934 Cr | ₹51.05 |
| 2023-03-31 | ₹10.4K Cr | ₹1.4K Cr | 14.0% | ₹731 Cr | ₹42.79 |
| 2022-03-31 | ₹8.7K Cr | ₹1.0K Cr | 12.0% | ₹513 Cr | ₹30.01 |
| 2021-03-31 | ₹7.2K Cr | ₹1.1K Cr | 16.0% | ₹647 Cr | ₹37.87 |
| 2020-03-31 | ₹6.8K Cr | ₹1.1K Cr | 16.0% | ₹661 Cr | ₹38.69 |
| 2019-03-31 | ₹6.8K Cr | ₹955 Cr | 14.0% | ₹483 Cr | ₹28.29 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Auto Ancillaries| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ramkrishna Forgings Limited | ₹506.5 | ₹652.5 | +22.4% | 42.2 | 14.4% | FAIRLY_VALUED |
Apollo Tyres | ₹410.9 | ₹334.1 | -23.0% | 28 | 6.0% | OVERVALUED |
JK Tyre & Industries Limited | ₹393.2 | ₹292.4 | -34.5% | 15.8 | 13.3% | OVERVALUED |
Exide Industries | ₹298.8 | ₹182.4 | -63.8% | 30.8 | 7.2% | OVERVALUED |
CEAT | ₹3,366 | ₹1,838.9 | -83.0% | 24.6 | 11.6% | OVERVALUED |
Suprajit Engineering | ₹412.1 | ₹208 | -98.1% | 40.7 | 10.2% | OVERVALUED |
Endurance Technologies | ₹2,217.2 | ₹1,114.8 | -98.9% | 34.4 | 14.7% | OVERVALUED |
Sundram Fasteners | ₹763 | ₹364.4 | -109.4% | 28.4 | 13.7% | OVERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant