APOLSINHOT
OVERVALUEDApollo Sindoori Hotels Limited
Hotels & Hospitality · NSE
↓ 222.3% vs fair value
52W Low
₹950
+9.3% from low
52W High
₹1,605
-35.3% from high
Valuation Gauge
Current Price
₹1,038
Fair Value
₹322
Fair Value Analysis
₹322
Based on earnings growth potential for Hotels & Hospitality sector companies | CAUTION: ROCE declining (latest 8.4%) — returns on capital are falling; verify this isn't a value trap. | COVID impact: PAT dropped from ₹21Cr (FY2019) to ₹10Cr (FY2021); recovery incomplete. CAGR uses pre-COVID base.
Growth Valuation
100% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Solid Fundamentals
Profitability
ROE of 6.5% is below the Hotels & Hospitality sector benchmark of 15%
Debt & Leverage
D/E ratio of 0.5x is well within the Hotels & Hospitality sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 26.3x trades at a 47% discount to Hotels & Hospitality sector median (50x) — attractively valued
Cash Flow
FCF margin of 1.6% — very thin despite positive FCF (₹9 Cr)
Earnings Growth
5yr EPS CAGR of -19.5% — earnings are declining (sector avg growth: 15.0%)
Dividend
Dividend yield of 0.4% is symbolic — low but positive
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
6.9%
Free cash flow / market cap
Revenue Growth (YoY)
+14.5%
Year-on-year revenue change
Profit Growth (YoY)
-59.1%
Year-on-year PAT change
Operating Cash Flow
₹21 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹38.3
P/E Ratio
26.3x
P/B Ratio
1.7x
ROE
6.6%
ROCE
10%
Debt / Equity
0.54x
Beta
-0.47
Div Yield
0.4%
FCF (Cr)
₹9 Cr
Revenue (Cr)
₹542 Cr
EPS Growth 5Y
-19.5%
Mkt Cap (Cr)
₹262 Cr
52W High
₹1,605
52W Low
₹950
Book Value/Share
₹583.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹587 Cr | ₹24 Cr | 4.0% | ₹10 Cr | ₹38.30 |
| 2025-03-31 | ₹542 Cr | ₹19 Cr | 4.0% | ₹8 Cr | ₹29.69 |
| 2024-03-31 | ₹519 Cr | ₹25 Cr | 5.0% | ₹11 Cr | ₹42.57 |
| 2023-03-31 | ₹367 Cr | ₹17 Cr | 5.0% | ₹17 Cr | ₹65.07 |
| 2022-03-31 | ₹208 Cr | ₹12 Cr | 6.0% | ₹15 Cr | ₹56.95 |
| 2021-03-31 | ₹169 Cr | ₹5 Cr | 3.0% | ₹10 Cr | ₹36.80 |
| 2020-03-31 | ₹193 Cr | ₹8 Cr | 4.0% | ₹15 Cr | ₹58.91 |
| 2019-03-31 | ₹165 Cr | ₹11 Cr | 7.0% | ₹21 Cr | ₹79.06 |
| 2018-03-31 | ₹140 Cr | ₹10 Cr | 7.0% | ₹15 Cr | ₹58.50 |
| 2017-03-31 | ₹133 Cr | ₹12 Cr | 9.0% | ₹12 Cr | ₹46.58 |
| 2016-03-31 | ₹186 Cr | ₹8 Cr | 4.0% | ₹1 Cr | ₹3.73 |
| 2015-03-31 | ₹141 Cr | ₹8 Cr | 6.0% | ₹4 Cr | ₹17.00 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Hotels & Hospitality| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Ecos (India) Mobility & Hospitality Limited | ₹120.8 | ₹586.6 | +79.4% | 11.9 | 25.5% | FAIRLY_VALUED |
Asian Hotels (East) Limited | ₹159 | ₹543.7 | +70.8% | 8.1 | 12.9% | FAIRLY_VALUED |
EIH Associated Hotels Limited | ₹293.6 | ₹628 | +53.3% | 18.6 | 113.3% | UNDERVALUED |
Robust Hotels Limited | ₹173 | ₹315 | +45.1% | 11 | 3.8% | FAIRLY_VALUED |
Advent Hotels International Limited | ₹147.5 | ₹261.6 | +43.6% | 12.4 | 8.4% | FAIRLY_VALUED |
Thomas Cook India | ₹96.6 | ₹166.4 | +42.0% | 18.2 | 10.8% | UNDERVALUED |
Taj GVK Hotels & Resorts | ₹322 | ₹537.9 | +40.1% | 15.9 | 15.0% | UNDERVALUED |
Advani Hotels & Resorts (India) Limited | ₹50.6 | ₹68.2 | +25.9% | 19.6 | 125.0% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant