Dashboard/ANTELOPUS

ANTELOPUS

OVERVALUED

Antelopus Selan Energy Limited

Oil & Gas · NSE

↓ 208.8% vs fair value

52W Low

₹357

+78.9% from low

52W High

₹653

-2.2% from high

News sentiment (0 articles)
0 bull0 neutral0 bear

Valuation Gauge

OVERVALUED-208.8% Margin of Safety
OVERVALUEDFAIRLY VALUEDUNDERVALUED

Current Price

₹639

Fair Value

₹207

Fair Value Analysis

₹207

Based on balance sheet strength analysis and earnings multiple (EV/EBITDA) for Oil & Gas sector companies | ROCE improving (latest 28.7%) — capital allocation becoming more efficient. | COVID-resilient: PAT dropped from ₹52Cr (FY2019) to ₹6Cr (FY2021) during COVID but has fully recovered.

Medium confidence

Balance Sheet Value

33% weight

₹383

EV/EBITDA Multiple

67% weight

₹119

Price vs Market

ANTELOPUS
Nifty 50

Shareholding Pattern

Stock Health Score

B

Solid Fundamentals

6.9 / 10

Profitability

5/10

Negative ROE of -1.3% — returns on equity are poor

Debt & Leverage

9/10

D/E ratio of 0.0x is well within the Oil & Gas sector norm of 1.5x — strong balance sheet

Valuation vs Peers

1/10

P/E of 15.5x is 1.9x the Oil & Gas sector median of 8x — expensive

Cash Flow

10/10

FCF margin of 17.6% — exceptional cash generation (₹46 Cr)

Earnings Growth

10/10

5yr EPS CAGR of 95.3% is well above the Oil & Gas sector average of 14.6% — strong growth

Dividend

4/10

No dividend — typical for growth-stage companies

Sentiment Trend — Last 30 Days

Historical Returns

Key Ratios & Growth

FCF Yield

0.1%

Free cash flow / market cap

Revenue Growth (YoY)

-13.8%

Year-on-year revenue change

Profit Growth (YoY)

-32.7%

Year-on-year PAT change

Operating Cash Flow

₹126 Cr

TTM cash from operations

Key Financials

EPS (TTM)

₹38.3

P/E Ratio

15.5x

P/B Ratio

3.5x

ROE

-1.3%

ROCE

18%

Debt / Equity

—

Beta

—

Div Yield

—

FCF (Cr)

₹46 Cr

Revenue (Cr)

₹258 Cr

EPS Growth 5Y

95.4%

Mkt Cap (Cr)

₹2,079 Cr

52W High

₹652.6

52W Low

₹357

Book Value/Share

₹170

Financial History

PeriodRevenueOp ProfitOPM%PATEPS
TTM₹239 Cr₹132 Cr55.0%₹66 Cr₹28.57
2025-03-31₹258 Cr₹136 Cr53.0%₹74 Cr₹48.67
2024-03-31₹166 Cr₹72 Cr44.0%₹33 Cr₹21.54
2023-03-31₹118 Cr₹51 Cr43.0%₹31 Cr₹20.30
2022-03-31₹77 Cr₹27 Cr35.0%₹10 Cr₹6.53
2021-03-31₹49 Cr₹12 Cr24.0%₹6 Cr₹4.11
2020-03-31₹90 Cr₹55 Cr62.0%₹22 Cr₹14.76
2019-03-31₹93 Cr₹64 Cr69.0%₹52 Cr₹31.41
2018-03-31₹77 Cr₹47 Cr61.0%₹22 Cr₹13.45
2017-03-31₹56 Cr₹35 Cr63.0%₹9 Cr₹5.38
2016-03-31₹62 Cr₹38 Cr61.0%₹13 Cr₹7.87
2015-03-31₹79 Cr₹57 Cr72.0%₹28 Cr₹17.26
2014-03-31₹101 Cr₹82 Cr81.0%₹45 Cr₹27.16

Compounded Growth Rates

Sales Growth

3Y+26.5%
5Y+37.3%
10Y+14.4%

Profit Growth

3Y+28.6%
5Y+61.5%
10Y+17.6%

EPS Growth

3Y+12.1%
5Y+47.4%
10Y+13.8%

Peer Comparison

Oil & Gas
StockPriceFair ValueMoS%P/EROESignal
GULFOILLUB

Gulf Oil Lubricants India Limited

₹891₹1,626.9+45.2%12.721.1%UNDERVALUED
GULFPETRO

GP Petroleums Limited

₹28.7₹44.1+35.0%5.47.4%UNDERVALUED
MAGADSUGAR

Magadh Sugar & Energy Limited

₹493₹640.5+23.0%813.9%UNDERVALUED
ONGC

Oil and Natural Gas Corporation

₹281.4₹330.7+14.9%9.512.2%FAIRLY_VALUED
AVADHSUGAR

Avadh Sugar & Energy Limited

₹499₹534.5+6.6%12.88.0%FAIRLY_VALUED
GAIL

GAIL India

₹143.4₹146.9+2.3%10.99.8%FAIRLY_VALUED
HINDPETRO

Hindustan Petroleum Corporation Limited

₹328.9₹333.1+1.3%4.512.3%FAIRLY_VALUED
MGL

Mahanagar Gas

₹966.6₹849.5-13.8%9.917.0%FAIRLY_VALUED

Institutional Activity

Bulk deals, block deals, short selling & delivery volume — NSE data

Insider Trading

Community Pulse

Company Documents

Annual reports, concall transcripts & regulatory filings

📄

Annual Reports

Last 10 years of annual reports via Screener.in

↗🎙️

Concall Transcripts

Quarterly earnings call transcripts & investor presentations

↗🏛️

NSE Filings

Board meeting outcomes, shareholding patterns, corporate actions

↗📊

Balance Sheet & Cash Flow

10-year financial statements on Screener.in

↗

Share this Stock

Download card · Share on WhatsApp

ANTELOPUS share card

Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant