ALLDIGI
FAIRLY_VALUEDAlldigi Tech Limited
IT · NSE
↑ 14.8% vs fair value
52W Low
₹700
+12.7% from low
52W High
₹1,084
-27.2% from high
Valuation Gauge
Current Price
₹789
Fair Value
₹926
Fair Value Analysis
₹926
Based on free cash flow projections and earnings growth potential for IT sector companies | ROCE improving (latest 40.4%) — capital allocation becoming more efficient.
Cash Flow Analysis
50% weight
Growth Valuation
50% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 29.6% is above the IT sector benchmark of 20% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the IT sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 16.2x trades at a 70% discount to IT sector median (53x) — attractively valued
Cash Flow
FCF margin of 18.5% — exceptional cash generation (₹101 Cr)
Earnings Growth
5yr EPS CAGR of 32.7% is well above the IT sector average of 14.2% — strong growth
Dividend
Dividend yield of 7.8% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
8.1%
Free cash flow / market cap
Revenue Growth (YoY)
+10.1%
Year-on-year revenue change
Profit Growth (YoY)
+5.0%
Year-on-year PAT change
Operating Cash Flow
₹118 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹47.7
P/E Ratio
16.2x
P/B Ratio
4.8x
ROE
29.6%
ROCE
36.9%
Debt / Equity
0.33x
Beta
0.21
Div Yield
7.6%
FCF (Cr)
₹101 Cr
Revenue (Cr)
₹546 Cr
EPS Growth 5Y
32.7%
Mkt Cap (Cr)
₹1,191 Cr
52W High
₹1,084
52W Low
₹700
Book Value/Share
₹160.9
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹590 Cr | ₹154 Cr | 26.0% | ₹73 Cr | ₹47.67 |
| 2025-03-31 | ₹546 Cr | ₹130 Cr | 24.0% | ₹83 Cr | ₹54.66 |
| 2024-03-31 | ₹469 Cr | ₹116 Cr | 25.0% | ₹64 Cr | ₹42.00 |
| 2023-03-31 | ₹390 Cr | ₹89 Cr | 23.0% | ₹49 Cr | ₹32.06 |
| 2022-03-31 | ₹317 Cr | ₹80 Cr | 25.0% | ₹36 Cr | ₹23.39 |
| 2021-03-31 | ₹277 Cr | ₹66 Cr | 24.0% | ₹35 Cr | ₹23.05 |
| 2020-03-31 | ₹294 Cr | ₹75 Cr | 26.0% | ₹45 Cr | ₹29.48 |
| 2019-03-31 | ₹261 Cr | ₹40 Cr | 15.0% | ₹16 Cr | ₹10.28 |
| 2018-03-31 | ₹325 Cr | ₹61 Cr | 19.0% | ₹60 Cr | ₹39.07 |
| 2017-03-31 | ₹318 Cr | ₹63 Cr | 20.0% | ₹62 Cr | ₹40.50 |
| 2016-03-31 | ₹233 Cr | ₹34 Cr | 15.0% | ₹31 Cr | ₹20.30 |
| 2015-03-31 | ₹151 Cr | ₹-9 Cr | -6.0% | ₹-14 Cr | ₹-9.23 |
| 2014-03-31 | ₹200 Cr | ₹-37 Cr | -19.0% | ₹-37 Cr | ₹-16.40 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
IT| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Dolat Algotech Limited | ₹72 | ₹550.4 | +86.9% | 10.3 | 20.4% | UNDERVALUED |
Ceinsys Tech Limited | ₹995 | ₹4,355.2 | +77.2% | 16.5 | 25.5% | UNDERVALUED |
Shilchar Technologies Limited | ₹4,058.1 | ₹14,624.9 | +72.3% | 24.6 | 43.9% | UNDERVALUED |
Kellton Tech Solutions Limited | ₹15.2 | ₹50.5 | +70.0% | 8.7 | 12.7% | UNDERVALUED |
Onward Technologies Limited | ₹232 | ₹669.5 | +65.3% | 11.6 | 19.3% | UNDERVALUED |
Radhika Jeweltech Limited | ₹57.9 | ₹159.1 | +63.6% | 8.3 | 18.7% | UNDERVALUED |
Cigniti Technologies Limited | ₹1,202.5 | ₹2,990.5 | +59.8% | 11 | 26.8% | UNDERVALUED |
Ducon Infratechnologies Limited | ₹3.3 | ₹6.6 | +49.2% | 7.7 | 10.1% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant