ACCELYA
OVERVALUEDAccelya Solutions India Limited
Others · NSE
↓ 70.1% vs fair value
52W Low
₹1,012
+11.5% from low
52W High
₹1,527
-26.1% from high
Valuation Gauge
Current Price
₹1,129
Fair Value
₹664
Fair Value Analysis
₹664
Based on free cash flow projections and balance sheet strength analysis and earnings growth potential for Others sector companies | CAUTION: ROCE declining (latest 57.1%) — returns on capital are falling; verify this isn't a value trap. | COVID-resilient: PAT dropped from ₹106Cr (FY2019) to ₹42Cr (FY2021) during COVID but has fully recovered.
Cash Flow Analysis
33% weight
Balance Sheet Value
33% weight
Growth Valuation
33% weight
Price vs Market
Shareholding Pattern
Stock Health Score
Financially Strong
Profitability
ROE of 39.1% is above the Others sector benchmark of 15% — strong returns
Debt & Leverage
D/E ratio of 0.3x is well within the Others sector norm of 0.8x — strong balance sheet
Valuation vs Peers
P/E of 17.7x trades at a 56% discount to Others sector median (40x) — attractively valued
Cash Flow
FCF margin of 23.7% — exceptional cash generation (₹125 Cr)
Earnings Growth
5yr EPS CAGR of 19.2% is well above the Others sector average of 12.0% — strong growth
Dividend
Dividend yield of 7.7% provides strong shareholder returns (benchmark: 1.5%)
Sentiment Trend — Last 30 Days
Historical Returns
Key Ratios & Growth
FCF Yield
7.9%
Free cash flow / market cap
Revenue Growth (YoY)
+5.6%
Year-on-year revenue change
Profit Growth (YoY)
-74.6%
Year-on-year PAT change
Operating Cash Flow
₹145 Cr
TTM cash from operations
Key Financials
EPS (TTM)
₹65.5
P/E Ratio
17.7x
P/B Ratio
6.6x
ROE
39.1%
ROCE
51.9%
Debt / Equity
0.33x
Beta
0.42
Div Yield
8%
FCF (Cr)
₹125 Cr
Revenue (Cr)
₹528 Cr
EPS Growth 5Y
19.2%
Mkt Cap (Cr)
₹1,717 Cr
52W High
₹1,527
52W Low
₹1,012.4
Book Value/Share
₹175.5
Financial History
| Period | Revenue | Op Profit | OPM% | PAT | EPS |
|---|---|---|---|---|---|
| TTM | ₹538 Cr | ₹191 Cr | 35.0% | ₹108 Cr | ₹72.20 |
| 2025-06-30 | ₹529 Cr | ₹194 Cr | 37.0% | ₹129 Cr | ₹86.44 |
| 2024-06-30 | ₹511 Cr | ₹193 Cr | 38.0% | ₹94 Cr | ₹62.88 |
| 2023-06-30 | ₹469 Cr | ₹186 Cr | 40.0% | ₹127 Cr | ₹84.90 |
| 2022-06-30 | ₹368 Cr | ₹134 Cr | 36.0% | ₹76 Cr | ₹51.04 |
| 2021-06-30 | ₹290 Cr | ₹86 Cr | 29.0% | ₹42 Cr | ₹28.27 |
| 2020-06-30 | ₹412 Cr | ₹152 Cr | 37.0% | ₹87 Cr | ₹58.16 |
| 2019-06-30 | ₹433 Cr | ₹170 Cr | 39.0% | ₹106 Cr | ₹71.27 |
| 2018-06-30 | ₹383 Cr | ₹150 Cr | 39.0% | ₹89 Cr | ₹59.75 |
| 2017-06-30 | ₹367 Cr | ₹145 Cr | 39.0% | ₹97 Cr | ₹65.15 |
| 2016-06-30 | ₹341 Cr | ₹133 Cr | 39.0% | ₹83 Cr | ₹55.62 |
| 2015-06-30 | ₹303 Cr | ₹115 Cr | 38.0% | ₹67 Cr | ₹45.16 |
| 2014-06-30 | ₹317 Cr | ₹137 Cr | 43.0% | ₹84 Cr | ₹56.23 |
Compounded Growth Rates
Sales Growth
Profit Growth
EPS Growth
Peer Comparison
Others| Stock | Price | Fair Value | MoS% | P/E | ROE | Signal |
|---|---|---|---|---|---|---|
Star Paper Mills Limited | ₹132 | ₹657.4 | +79.9% | 5.1 | 44.2% | UNDERVALUED |
Credo Brands Marketing Limited | ₹72.9 | ₹314.3 | +76.8% | 10.2 | 16.4% | UNDERVALUED |
Heads UP Ventures Limited | ₹7 | ₹28.8 | +75.7% | 3.7 | — | UNDERVALUED |
Jindal Drilling And Industries Limited | ₹485.4 | ₹1,838.1 | +73.6% | 5.9 | 13.3% | UNDERVALUED |
Shanti Gold International Limited | ₹174 | ₹628 | +72.3% | 9.5 | 23.6% | UNDERVALUED |
Shankara Building Products Limited | ₹120.9 | ₹417.1 | +71.0% | 3.8 | 15.9% | UNDERVALUED |
Ksolves India Limited | ₹289 | ₹944.6 | +69.4% | 22.2 | 114.6% | UNDERVALUED |
SEDEMAC Mechatronics Limited | ₹1,672.5 | ₹5,216 | +67.9% | 142.9 | 20.2% | UNDERVALUED |
Institutional Activity
Bulk deals, block deals, short selling & delivery volume — NSE data
Insider Trading
Community Pulse
Company Documents
Annual reports, concall transcripts & regulatory filings
Share this Stock
Download card · Share on WhatsApp
Share on WhatsApp, Twitter, or any group — each share brings new users to Veritas Quant